| Revenue | DKK -16K | +55% |
| EBITDA | DKK -16K | -55% |
| Net profit | DKK 195K | -92% |
| Total assets | DKK 7,5M | -4% |
| Equity | DKK 7,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -10 | -12 | -12 | -12 | -10 | -9 | -9 | -9 | -9 | -9 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -10 | -12 | -12 | -12 | -10 | -9 | -9 | -9 | -9 | -9 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -10 | -12 | -12 | -12 | -10 | -9 | -9 | -9 | -9 | -9 | -10 | -16 |
| Net financials | -32 | 43 | 91 | 96 | 101 | 104 | 292 | 217 | 588 | 571 | 1.190 | 2.212 | 2.403 | 266 |
| Profit before tax | -35 | 39 | 81 | 84 | 89 | 92 | 282 | 207 | 579 | 562 | 1.181 | 2.203 | 2.393 | 251 |
| Tax | -0 | -6 | -5 | -9 | -9 | -8 | -13 | -20 | -22 | -13 | -7 | 11 | 19 | 55 |
| Net profit | -35 | 45 | 87 | 94 | 97 | 100 | 295 | 227 | 601 | 576 | 1.188 | 2.192 | 2.373 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 573 | 579 | 588 | 649 | 668 | 4.132 | 4.030 | 4.213 | 4.286 | 4.682 | 6.183 | 7.849 | 7.549 |
| Equity | 22 | 67 | 154 | 248 | 345 | 445 | 740 | 967 | 1.569 | 2.074 | 3.147 | 5.221 | 7.473 | 7.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.956 | 2.634 | 2.085 | 1.524 | 951 | 365 | 0 | 0 |
| Short-term debt | 978 | 506 | 425 | 341 | 304 | 223 | 436 | 429 | 559 | 688 | 584 | 597 | 376 | 16 |
| Total debt | 978 | 506 | 425 | 341 | 304 | 223 | 3.392 | 3.063 | 2.644 | 2.212 | 1.535 | 961 | 376 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|