| Revenue | DKK -163K | +360% |
| EBITDA | DKK -163K | -360% |
| Net profit | DKK 1,8M | -67% |
| Total assets | DKK 72,7M | +1% |
| Equity | DKK 71,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -8 | -8 | -8 | -24 | -8 | -8 | -49 | -51 | -131 | -149 | -35 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -8 | -8 | -8 | -24 | -8 | -8 | -49 | -51 | -131 | -149 | -35 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -8 | -8 | -8 | -24 | -8 | -8 | -49 | -51 | -131 | -149 | -35 | -163 |
| Net financials | 169 | -203 | 619 | 1.251 | 2.046 | 800 | 17.088 | -0 | -197 | 55.882 | -5.427 | 2.959 | 5.342 | 2.272 |
| Profit before tax | 156 | -218 | 611 | 1.242 | 2.038 | 776 | 17.080 | -9 | -245 | 55.832 | -5.558 | 2.810 | 5.307 | 2.109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 336 |
| Net profit | 156 | -218 | 611 | 1.242 | 2.038 | 776 | 17.080 | -9 | -245 | 55.832 | -5.558 | 2.810 | 5.307 | 1.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 2.457 | 2.722 | 3.088 | 4.230 | 3.909 | 20.742 | 20.680 | 19.708 | 75.415 | 68.148 | 70.906 | 72.113 | 72.708 |
| Equity | 311 | 37 | 639 | 1.832 | 4.178 | 3.702 | 20.729 | 20.666 | 19.626 | 75.401 | 68.133 | 70.884 | 72.091 | 71.864 |
| Long-term debt | 0 | 2.088 | 1.751 | 808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 332 | 332 | 448 | 52 | 207 | 14 | 14 | 82 | 14 | 15 | 22 | 22 | 844 |
| Total debt | 1.335 | 2.420 | 2.083 | 1.256 | 52 | 207 | 14 | 14 | 82 | 14 | 15 | 22 | 22 | 844 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|