| Revenue | DKK -16K | -27% |
| EBITDA | DKK -16K | +27% |
| Net profit | DKK -6K | +76% |
| Total assets | DKK 6,2M | -2% |
| Equity | DKK 6,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -5 | -7 | -6 | -6 | -23 | -8 | -20 | -22 | -23 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -5 | -7 | -6 | -6 | -23 | -8 | -20 | -35 | -23 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -5 | -7 | -6 | -6 | -23 | -8 | -20 | -35 | -23 | -22 | -16 |
| Net financials | 19 | -17 | 274 | 37 | 277 | 233 | 10 | 5.275 | 1.055 | -74 | -29 | -2 | 11 |
| Profit before tax | 18 | -19 | 269 | 30 | 272 | 227 | -13 | 5.267 | 1.035 | -109 | -52 | -24 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -19 | 269 | 30 | 272 | 227 | -13 | 5.267 | 925 | -109 | -52 | -24 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 329 | 603 | 569 | 847 | 982 | 992 | 6.089 | 7.014 | 6.797 | 6.525 | 6.372 | 6.244 |
| Equity | 89 | 70 | 340 | 284 | 556 | 783 | 771 | 6.038 | 6.852 | 6.630 | 6.463 | 6.321 | 6.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 259 | 264 | 284 | 291 | 199 | 222 | 52 | 162 | 168 | 62 | 52 | 52 |
| Total debt | 201 | 259 | 264 | 284 | 291 | 199 | 222 | 52 | 162 | 168 | 62 | 52 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|