| Revenue | DKK 677K | +8% |
| EBITDA | DKK 6,7M | +18% |
| Net profit | DKK 6,5M | +20% |
| Total assets | DKK 40,9M | +20% |
| Equity | DKK 39,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 360 | 726 | 448 | -7 | -15 | -45 | 207 | 181 | 284 | 335 | 625 | 677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 636 | 354 | 718 | 439 | 1.419 | -15 | -45 | 207 | 4.480 | 4.882 | 6.463 | 5.702 | 6.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -131 | -155 | -156 | -180 | -197 |
| EBIT | 636 | 354 | 718 | 439 | 1.419 | -15 | -45 | 124 | 4.348 | 4.727 | 6.307 | 5.522 | 6.506 |
| Net financials | 350 | 504 | 509 | 509 | 6 | 2.019 | 2.330 | 2.090 | -123 | -125 | -38 | -9 | 118 |
| Profit before tax | 986 | 858 | 1.228 | 948 | 1.425 | 2.003 | 2.285 | 2.214 | 4.225 | 4.602 | 6.269 | 5.513 | 6.624 |
| Tax | -1 | -2 | -0 | -0 | -0 | -5 | -14 | 14 | 30 | 55 | -16 | 61 | 93 |
| Net profit | 987 | 860 | 1.228 | 948 | 1.426 | 2.009 | 2.299 | 2.201 | 4.196 | 4.547 | 6.284 | 5.452 | 6.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.908 | 3.673 | 4.803 | 5.652 | 6.982 | 10.498 | 12.636 | 18.474 | 22.493 | 23.753 | 28.565 | 33.984 | 40.890 |
| Equity | 80 | 80 | 4.695 | 5.542 | 6.967 | 8.873 | 11.066 | 13.159 | 17.244 | 21.678 | 27.848 | 33.182 | 39.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.601 | 1.545 | 9.679 | 9.412 | 246 | 246 | 270 | 397 |
| Short-term debt | 5 | 8 | 108 | 110 | 15 | 24 | 25 | 382 | 436 | 1.829 | 472 | 533 | 903 |
| Total debt | 102 | 106 | 108 | 110 | 15 | 1.625 | 1.570 | 10.062 | 9.848 | 2.075 | 717 | 802 | 1.299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|