| Revenue | DKK 3,7M | -7% |
| EBITDA | DKK 336K | +1% |
| Net profit | DKK 0 | — |
| Total assets | DKK 4,7M | -14% |
| Equity | DKK 549K | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.788 | 3.129 | 3.703 | 3.979 | 3.681 |
| Staff expenses | -37 | -37 | -37 | -46 | -28 |
| EBITDA | 390 | 223 | 283 | 332 | 336 |
| Depreciation & amort. | -267 | -228 | -228 | -271 | -266 |
| EBIT | 123 | -4 | 56 | 61 | 70 |
| Net financials | -123 | 4 | -56 | -61 | -70 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.087 | 6.808 | 6.317 | 5.400 | 4.657 |
| Equity | 549 | 549 | 549 | 549 | 549 |
| Long-term debt | 3.774 | 3.438 | 3.093 | 2.740 | 2.378 |
| Short-term debt | 2.765 | 2.821 | 2.674 | 2.111 | 1.730 |
| Total debt | 6.539 | 6.259 | 5.768 | 4.851 | 4.108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
HE Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (11) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2023 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2012 – 2016 | |
| Deputy Chairman | 2021 – 2026 | |
| Chairman | 2011 – 2018 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Suhr Lisegaard Stoffregen | Chief Executive Officer | 0 companies |
| Hans Erik Jensen | Management | 0 companies |
| Joachim Cyrill Hansen | Board of Directors | 0 companies |
| Erik Stig Vestergaard | Board of Directors | 0 companies |
| Erik Gaard | Board of Directors | 0 companies |
| Holger Schou Rasmussen | Chairman | 0 companies |
| Henrik Børge Høegh | Chairman | 0 companies |
| Gert Mortensen | Board of Directors | 0 companies |
| Jacob Teilgaard Koch | Board of Directors | 0 companies |
| Henning Michael Tønning | Chairman | 0 companies |
| Bob Richard Nielsen | Deputy Chairman | 0 companies |
| Leif Erik Gaardbo | Board of Directors | 0 companies |
| Muj Berisha | Deputy Chairman | 0 companies |
| Poul-Henrik Pedersen | Chairman | 0 companies |
| Peter Ebbe Bring-Larsen | Board of Directors | 0 companies |
| Jakob Yttesen | Board of Directors | 0 companies |
| Henning Charles Kamper | Board of Directors | 0 companies |
| Jens Ole Bronne Sørensen | Board of Directors | 0 companies |