| Revenue | DKK -212K | +10% |
| EBITDA | DKK -632K | +16% |
| Net profit | DKK -685K | -28% |
| Total assets | DKK 1,9M | -22% |
| Equity | DKK -1,1M | -180% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 762 | 970 | 1.553 | 1.682 | 3.917 | 3.941 | 3.066 | 2.800 | 23.965 | 4.428 | 5.073 | -194 | -212 |
| Staff expenses | -101 | -408 | -836 | -1.426 | -2.058 | -3.492 | -3.305 | -2.840 | -2.354 | -7.218 | -3.165 | -2.454 | -561 | -420 |
| EBITDA | 65 | 354 | 134 | 127 | -379 | 425 | 609 | 225 | 446 | 16.582 | 1.191 | 2.619 | -755 | -632 |
| Depreciation & amort. | -0 | -8 | -51 | -69 | -93 | -120 | -135 | -141 | -145 | -145 | -82 | -0 | -0 | -0 |
| EBIT | 65 | 346 | 83 | 58 | -472 | 305 | 474 | 84 | 301 | 16.437 | 1.108 | 2.619 | -755 | -632 |
| Net financials | -4 | -4 | 0 | -6 | -15 | -22 | -42 | -42 | -42 | -21 | -11 | 41 | 74 | -53 |
| Profit before tax | 61 | 342 | 83 | 52 | -274 | 282 | 432 | 43 | 259 | 16.416 | 1.098 | 2.660 | -681 | -685 |
| Tax | 18 | 79 | 20 | 13 | 107 | 59 | 99 | 12 | 61 | 3.613 | 244 | 591 | -145 | -0 |
| Net profit | 43 | 264 | 63 | 38 | -381 | 223 | 333 | 31 | 198 | 12.803 | 854 | 2.069 | -536 | -685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 827 | 977 | 985 | 2.526 | 2.558 | 2.626 | 2.000 | 2.467 | 13.815 | 2.109 | 3.433 | 2.409 | 1.869 |
| Equity | — | 387 | 450 | 488 | 107 | 330 | 663 | 494 | 692 | 7.283 | 936 | 2.155 | -381 | -1.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 435 | 519 | 493 | 2.418 | 2.228 | 1.933 | 1.489 | 1.771 | 6.532 | 1.173 | 751 | 2.789 | 2.934 |
| Total debt | 0 | 435 | 519 | 493 | 2.418 | 2.228 | 1.933 | 1.489 | 1.771 | 6.532 | 1.173 | 751 | 2.789 | 2.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2013 | — | — |
TW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS GULDBÆK ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Søndergaard Guldbæk | Management | 0 companies |
| Torben Weinholt Kristensen | Management | 0 companies |