| Revenue | DKK -23K | +6% |
| EBITDA | DKK -23K | -6% |
| Net profit | DKK 664K | -9% |
| Total assets | DKK 4,6M | +11% |
| Equity | DKK 4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 3 | 25 | -29 | -21 | -20 | -46 | -21 | -22 | -22 | -23 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -28 | -21 | -29 | -21 | -20 | -46 | -21 | -22 | -22 | -23 | -21 | -23 |
| Depreciation & amort. | 504 | -24 | -24 | -340 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -534 | -51 | -45 | -369 | -21 | -20 | -46 | -21 | -22 | -22 | -23 | -21 | -23 |
| Net financials | 202 | 233 | 428 | 442 | 240 | 250 | 387 | 315 | 871 | 841 | 446 | 815 | 767 |
| Profit before tax | -447 | 54 | 256 | -54 | 92 | 143 | 289 | 293 | 850 | 819 | 423 | 794 | 744 |
| Tax | -5 | -13 | -15 | 11 | 4 | 6 | -0 | 3 | 3 | 57 | 70 | 68 | 80 |
| Net profit | -442 | 67 | 271 | -65 | 88 | 137 | 289 | 290 | 846 | 762 | 354 | 726 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.362 | 2.384 | 2.683 | 2.227 | 2.174 | 2.207 | 1.975 | 1.978 | 2.720 | 3.196 | 3.463 | 4.114 | 4.552 |
| Equity | -400 | -333 | -62 | -127 | -39 | 98 | 388 | 678 | 1.524 | 2.286 | 2.639 | 3.365 | 4.029 |
| Long-term debt | 1.000 | 800 | 600 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.762 | 1.917 | 2.145 | 1.954 | 2.014 | 2.109 | 1.587 | 1.300 | 1.196 | 910 | 824 | 749 | 523 |
| Total debt | 2.762 | 2.717 | 2.745 | 2.354 | 2.214 | 2.109 | 1.587 | 1.300 | 1.196 | 910 | 824 | 749 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Management | Management | 2011 | — | — |
HS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERMARK ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Folmer | Management | 0 companies |
| Henrik Søndermark | Management | 0 companies |