| Revenue | DKK 403K | -22% |
| EBITDA | DKK 2K | -48% |
| Net profit | DKK 2K | -67% |
| Total assets | DKK 160K | -50% |
| Equity | DKK 102K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.239 | 1.179 | 1.047 | 987 | 1.008 | 776 | 687 | 647 | 665 | 613 | 490 | 478 | 515 | 403 |
| Staff expenses | -1.237 | -1.144 | -1.026 | -964 | -984 | -768 | -682 | -646 | -663 | -611 | -487 | -478 | -511 | -401 |
| EBITDA | 2 | 34 | 21 | 23 | 24 | 9 | 5 | 1 | 2 | 2 | 3 | 1 | 4 | 2 |
| Depreciation & amort. | -0 | -0 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 34 | -5 | -3 | -2 | 9 | 5 | 1 | 2 | 2 | 3 | 1 | 4 | 2 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -2 | -5 | -1 | -1 | -2 | -3 | -0 | 2 | 0 |
| Profit before tax | 2 | 35 | -5 | -3 | -2 | 7 | 0 | -0 | 0 | 0 | -0 | 0 | 6 | 2 |
| Tax | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 |
| Net profit | 2 | 28 | -5 | -3 | -2 | 7 | 0 | -0 | 0 | 0 | -0 | 0 | 5 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 326 | 811 | 643 | 299 | 449 | 285 | 232 | 394 | 277 | 265 | 265 | 317 | 160 |
| Equity | 71 | 98 | 93 | 91 | 89 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 101 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 227 | 717 | 553 | 210 | 354 | 189 | 110 | 298 | 181 | 169 | 168 | 216 | 57 |
| Total debt | 334 | 227 | 717 | 553 | 210 | 354 | 189 | 137 | 298 | 181 | 169 | 168 | 216 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Arne Gottlieb | Founder | 0 companies |