| Revenue | DKK -7K | +77% |
| EBITDA | DKK -7K | -77% |
| Net profit | DKK 69K | -48% |
| Total assets | DKK 822K | -8% |
| Equity | DKK 793K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 61 | 76 | 184 | 229 | 209 | 186 | 88 | -8 | -10 | -8 | -5 | -6 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -62 | -61 | -99 | -60 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 24 | 76 | 122 | 168 | 110 | 126 | 30 | -8 | -10 | -8 | -5 | -6 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 24 | 76 | 122 | 168 | 110 | 126 | 10 | -8 | -10 | -8 | -5 | -6 | -4 | -7 |
| Net financials | -19 | -1 | -0 | 73 | 67 | 34 | 48 | -7 | 151 | 123 | 168 | 156 | 189 | 137 | 75 |
| Profit before tax | -22 | 24 | 76 | 195 | 234 | 143 | 173 | 3 | 144 | 112 | 160 | 151 | 183 | 132 | 67 |
| Tax | -0 | 6 | 20 | 29 | 39 | 26 | 39 | -5 | 23 | 0 | 12 | -1 | -1 | -1 | -2 |
| Net profit | -22 | 18 | 56 | 166 | 196 | 118 | 134 | 8 | 121 | 112 | 149 | 152 | 184 | 133 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 129 | 172 | 365 | 554 | 580 | 589 | 490 | 611 | 766 | 797 | 830 | 917 | 897 | 822 |
| Equity | 78 | 113 | 136 | 273 | 428 | 486 | 514 | 472 | 593 | 705 | 743 | 781 | 847 | 859 | 793 |
| Long-term debt | 0 | 6 | 20 | 29 | 39 | 22 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 10 | 16 | 64 | 87 | 73 | 47 | 18 | 18 | 61 | 54 | 50 | 70 | 39 | 29 |
| Total debt | 31 | 17 | 36 | 93 | 126 | 95 | 75 | 18 | 18 | 61 | 54 | 50 | 70 | 39 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|