| Revenue | DKK -92K | +2% |
| EBITDA | DKK -92K | -2% |
| Net profit | DKK -1,7M | -150% |
| Total assets | DKK 56,9M | -71% |
| Equity | DKK 32,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -155 | -225 | -54 | -90 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | -225 | -54 | -90 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -225 | -54 | -90 | -92 |
| Net financials | -4 | -49 | -36 | -784 | -1.990 |
| Profit before tax | -79 | -273 | -89 | -874 | -2.082 |
| Tax | 40 | -57 | -14 | -201 | -401 |
| Net profit | -119 | -216 | -75 | -673 | -1.681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 309.696 | 198.766 | 141.701 | 195.454 | 56.936 |
| Equity | 34.881 | 34.665 | 34.590 | 33.917 | 32.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.425 |
| Short-term debt | 3.149 | 1.862 | 25.996 | 135.334 | 22.275 |
| Total debt | 3.149 | 1.862 | 25.996 | 135.334 | 24.700 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OB Management | Management | 2011 – 2017 |
IL Unofficial title | Unofficial title | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2011 – 2015 | |
AH | Board of Directors | 2011 – 2017 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bach | Management | 0 companies |
| Iben Lindhardt Fechtenburg | Unofficial title | 0 companies |
| Jakob Cold | Board of Directors | 0 companies |
| Dorthe Frilund Jensen | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Chairman | 0 companies |
| Mette Lis Andersen | Chairman | 0 companies |
| Ann Hein | Board of Directors | 0 companies |