| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +95% |
| Net profit | DKK -56K | +79% |
| Total assets | DKK 231K | -6% |
| Equity | DKK -1,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -116 | 37 | 0 | -103 | -106 | -106 | -277 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | -267 | -97 | -128 | -117 | -123 | -128 | -296 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -267 | -97 | -128 | -117 | -123 | -128 | -296 | -14 |
| Net financials | -125 | -152 | -121 | -48 | -45 | -46 | -48 | -47 | -58 |
| Profit before tax | -272 | -419 | -219 | -176 | -163 | -169 | -176 | -343 | -72 |
| Tax | 28 | -92 | -105 | -39 | -40 | -41 | -35 | -75 | -16 |
| Net profit | -300 | -327 | -114 | -137 | -123 | -128 | -141 | -268 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.578 | 1.222 | 1.046 | 757 | 771 | 650 | 512 | 245 | 231 |
| Equity | -40 | -366 | -480 | -617 | -740 | -868 | -1.009 | -1.276 | -1.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.618 | 1.588 | 1.526 | 1.374 | 1.511 | 1.518 | 1.521 | 1.521 | 1.563 |
| Total debt | 1.618 | 1.588 | 1.526 | 1.374 | 1.511 | 1.518 | 1.521 | 1.521 | 1.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2021 | — | — |
VS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet ET af 30. november 2021 A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Weinkouff Højmark | Management | 0 companies |
| Vibeke Svendsen | Management | 0 companies |