| Revenue | DKK 602K | -1569% |
| EBITDA | DKK 602K | +1569% |
| Net profit | DKK 119K | +149% |
| Total assets | DKK 12,8M | -2% |
| Equity | DKK 4,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 97 | 71 | 158 | 171 | 125 | 111 | 107 | 3.560 | -41 | 602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 124 | 71 | 158 | 171 | 125 | 111 | 107 | 3.560 | -41 | 602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -188 |
| EBIT | 98 | 124 | 71 | 158 | 171 | 125 | 111 | 107 | 3.560 | -41 | 414 |
| Net financials | -129 | -151 | -136 | -90 | -84 | -81 | -76 | -51 | -69 | -258 | -163 |
| Profit before tax | -32 | -27 | -66 | 67 | 87 | 44 | 35 | 56 | 3.491 | -299 | 252 |
| Tax | 16 | 13 | -9 | 16 | 20 | 10 | 8 | 13 | 783 | -59 | 133 |
| Net profit | -47 | -40 | -57 | 51 | 68 | 34 | 27 | 43 | 2.708 | -240 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.035 | 4.321 | 4.436 | 4.469 | 4.430 | 4.326 | 4.361 | 4.406 | 4.516 | 13.086 | 12.787 |
| Equity | 32 | 92 | 36 | 87 | 154 | 189 | 216 | 260 | 2.967 | 4.316 | 4.403 |
| Long-term debt | 1.663 | 1.610 | 3.508 | 3.529 | 3.512 | 3.482 | 3.454 | 3.454 | 0 | 5.650 | 5.374 |
| Short-term debt | 4.340 | 2.618 | 892 | 853 | 763 | 655 | 691 | 692 | 1.549 | 2.731 | 2.505 |
| Total debt | 6.003 | 4.229 | 4.400 | 4.382 | 4.275 | 4.138 | 4.145 | 4.146 | 1.549 | 8.381 | 7.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PJ Founder | Founder | 2011 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SZ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harløse Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Sindlev | Chief Executive Officer | 0 companies |
| Poul Jagd Mogensen | Founder | 0 companies |
| Paw Samson | Chief Executive Officer | 0 companies |
| Simon Zenteno Willumsen | Chief Executive Officer | 0 companies |