| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK 200K | -21% |
| Total assets | DKK 2M | +28% |
| Equity | DKK 739K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 362 | 257 | 239 | 218 | 164 | -15 | -3 | 42 | 28 | 3 | 31 | -15 | -15 |
| Staff expenses | -343 | -285 | -248 | -154 | -90 | -24 | -30 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | 77 | 9 | 85 | 128 | 139 | -45 | -55 | 42 | 28 | 3 | 31 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 77 | 9 | 85 | 128 | 139 | -45 | -55 | 42 | 28 | 3 | 31 | -15 | -15 |
| Net financials | -1 | 0 | 0 | -0 | -0 | 0 | -29 | -3 | 36 | 126 | 23 | -52 | 331 | 277 |
| Profit before tax | -137 | 77 | 9 | 84 | 128 | 139 | -74 | -58 | 78 | 153 | 25 | -21 | 316 | 262 |
| Tax | -0 | -0 | -0 | 8 | 28 | 31 | -0 | -0 | -0 | 22 | 6 | -5 | 62 | 61 |
| Net profit | -137 | 77 | 9 | 76 | 100 | 108 | -74 | -58 | 78 | 131 | 20 | -16 | 254 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 211 | 219 | 231 | 386 | 428 | 315 | 155 | 239 | 349 | 328 | 329 | 1.605 | 2.049 |
| Equity | -12 | 64 | 74 | 150 | 225 | 283 | 209 | 151 | 229 | 320 | 300 | 284 | 538 | 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 147 | 145 | 82 | 161 | 146 | 106 | 4 | 10 | 29 | 28 | 44 | 1.066 | 1.310 |
| Total debt | 365 | 147 | 145 | 82 | 161 | 146 | 106 | 4 | 10 | 29 | 28 | 44 | 1.066 | 1.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Berngruber | Chief Executive Officer | 0 companies |