| Revenue | DKK -10K | -91% |
| EBITDA | DKK -10K | +91% |
| Net profit | DKK 160K | +129% |
| Total assets | DKK 9,7M | +2% |
| Equity | DKK 8,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | -21 | -16 | -17 | -11 | -20 | -111 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -6 | 75 | -14 | -21 | -16 | -17 | -11 | -20 | -111 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -6 | 75 | -14 | -21 | -16 | -17 | -11 | -20 | -111 | -10 |
| Net financials | 22 | 3 | 77 | 19 | 82 | 6.761 | 3.018 | 304 | 276 | -382 | -628 | -434 | 169 |
| Profit before tax | 23 | -3 | 72 | 14 | 77 | 6.747 | 2.997 | 288 | 258 | -393 | -649 | -545 | 160 |
| Tax | 3 | -1 | -1 | -1 | 6 | -0 | 27 | 81 | 57 | 86 | 21 | -0 | -0 |
| Net profit | 20 | -2 | 73 | 15 | 71 | 6.747 | 2.970 | 207 | 201 | -478 | -669 | -545 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 77 | 156 | 176 | 247 | 7.023 | 9.957 | 10.146 | 10.350 | 10.750 | 10.810 | 9.548 | 9.702 |
| Equity | 63 | 61 | 134 | 149 | 220 | 6.967 | 9.937 | 10.115 | 10.206 | 9.614 | 8.945 | 8.400 | 8.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 17 | 22 | 27 | 27 | 55 | 20 | 31 | 145 | 1.136 | 1.865 | 1.149 | 1.143 |
| Total debt | 11 | 17 | 22 | 27 | 27 | 55 | 20 | 31 | 145 | 1.136 | 1.865 | 1.149 | 1.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2011 | — | — |
SM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
ALLAN MØRCH HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Mørch-Pedersen | Founder | 0 companies |
| Steffen Mørch-Pedersen | Founder | 0 companies |