| Revenue | DKK 340K | -19% |
| EBITDA | DKK 14K | +182% |
| Net profit | DKK 14K | +182% |
| Total assets | DKK 137K | +22% |
| Equity | DKK 104K | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 197 | 130 | 122 | 254 | 2.161 | 2.891 | 2.056 | 1.355 | 850 | 664 | 463 | 417 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -298 | -92 | -11 | -3 | -2 | -0 | -0 |
| EBITDA | -80 | -43 | -138 | -34 | 35 | 4 | 203 | -112 | -115 | -72 | -6 | -44 | -17 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -43 | -138 | -34 | 35 | 4 | 203 | -112 | -115 | -72 | -6 | -44 | -17 | 14 |
| Net financials | -10 | -3 | -2 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | -0 | 1 | 0 | 0 |
| Profit before tax | -89 | -45 | -140 | -34 | 35 | 4 | 203 | -112 | -114 | -72 | -7 | -43 | -17 | 14 |
| Tax | -22 | -11 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -35 | -106 | -34 | 35 | 4 | 203 | -112 | -114 | -72 | -7 | -43 | -17 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 426 | 318 | 266 | 239 | 500 | 435 | 273 | 290 | 107 | 135 | 123 | 112 | 137 |
| Equity | 22 | -12 | -118 | -152 | -117 | -113 | 86 | -26 | -24 | 18 | 83 | 47 | 73 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 439 | 437 | 418 | 356 | 613 | 349 | 299 | 314 | 89 | 51 | 76 | 39 | 33 |
| Total debt | 163 | 439 | 437 | 418 | 356 | 613 | 349 | 299 | 314 | 89 | 51 | 76 | 39 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2011 | — | — |
EB Founder | Founder | 2011 | — | — |
JT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Founder | 0 companies |
| Esben Bregninge | Founder | 0 companies |
| John Tonø | Management | 0 companies |