| Revenue | DKK 9,3M | +39% |
| EBITDA | DKK 2,9M | +134% |
| Net profit | DKK 2M | +100% |
| Total assets | DKK 6,6M | +201% |
| Equity | DKK 1,9M | +83% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.694 | 6.179 | 7.889 | 7.244 | 8.552 | 8.318 | 10.362 | 8.397 | 7.933 | 8.819 | 8.676 | 8.013 | 6.665 | 9.297 |
| Staff expenses | -2.618 | -4.129 | -5.741 | -5.780 | -6.762 | -6.649 | -7.249 | -6.761 | -6.010 | -6.787 | -7.840 | -6.962 | -5.422 | -6.387 |
| EBITDA | 1.076 | 2.050 | 2.148 | 1.463 | 1.790 | 1.669 | 3.114 | 1.635 | 1.923 | 2.031 | 836 | 1.050 | 1.243 | 2.910 |
| Depreciation & amort. | -9 | -9 | -16 | -37 | -55 | -83 | -94 | -41 | -58 | -89 | -69 | -39 | -9 | -270 |
| EBIT | 1.067 | 2.041 | 2.132 | 1.427 | 1.735 | 1.586 | 3.020 | 1.594 | 1.865 | 1.942 | 767 | 1.011 | 1.234 | 2.640 |
| Net financials | -27 | 3 | 3 | 5 | 49 | -8 | -12 | -13 | 221 | -90 | 299 | 786 | 27 | 3 |
| Profit before tax | 1.040 | 2.044 | 2.136 | 1.431 | 1.784 | 1.579 | 3.007 | 1.581 | 2.087 | 1.852 | 1.066 | 1.797 | 1.262 | 2.643 |
| Tax | 260 | 519 | 535 | 339 | 416 | 353 | 690 | 347 | 213 | 423 | 165 | 228 | 280 | 682 |
| Net profit | 780 | 1.525 | 1.600 | 1.092 | 1.367 | 1.226 | 2.317 | 1.234 | 1.874 | 1.429 | 901 | 1.570 | 982 | 1.961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.358 | 3.164 | 3.434 | 3.015 | 4.117 | 2.659 | 4.388 | 3.359 | 4.409 | 3.087 | 5.607 | 5.215 | 2.211 | 6.646 |
| Equity | 945 | 1.605 | 1.680 | 1.172 | 1.447 | 1.306 | 2.397 | 1.314 | 1.954 | 1.692 | 981 | 2.551 | 1.062 | 1.941 |
| Long-term debt | -11 | -8 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 800 |
| Short-term debt | 1.403 | 1.551 | 1.745 | 1.837 | 2.668 | 1.353 | 1.990 | 1.860 | 2.455 | 1.396 | 4.626 | 2.664 | 1.149 | 3.905 |
| Total debt | 1.403 | 1.551 | 1.745 | 1.837 | 2.668 | 1.353 | 1.990 | 2.045 | 2.455 | 1.396 | 4.626 | 2.664 | 1.149 | 4.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
| Founder | 2011 | — | — | |
MK Management | Management | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2025 |
WINTHER MØLLER HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
MStrunge Holding ApS | Company | 10.0% | 10.0% | 2019 |
Bjørn Aagaard Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bjørn Aagaard | Management | 0 companies |
| Christian Bo Gravgaard Winther Møller | Founder | 0 companies |
| Mike Kalisz | Management | 0 companies |
| Andrius Bendikas | Chief Executive Officer | 0 companies |
| Mikkel Emil Bennike Strunge | Board of Directors | 0 companies |
| Jesper Mørck Bruun Madsen | Board of Directors | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |