| Revenue | DKK -129K | -169% |
| EBITDA | DKK 566K | +205% |
| Net profit | DKK 410K | +1221% |
| Total assets | DKK 5,2M | +21% |
| Equity | DKK 2,5M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 210 | 80 | 114 | 180 | 202 | 198 | 204 | 207 | 195 | 209 | 186 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 210 | 80 | 114 | 180 | 202 | 198 | 204 | 207 | 195 | 209 | 186 | 566 |
| Depreciation & amort. | 61 | -61 | 61 | -76 | -71 | -106 | -112 | -112 | -112 | -112 | -112 | -112 | -0 |
| EBIT | 182 | 149 | 19 | 38 | 110 | 97 | 85 | 92 | 94 | 82 | 96 | 73 | 566 |
| Net financials | -110 | -56 | -33 | -24 | -19 | -65 | -72 | -14 | -15 | -16 | -14 | -33 | -75 |
| Profit before tax | 72 | 93 | -13 | 14 | 90 | 31 | 13 | 78 | 80 | 66 | 82 | 40 | 491 |
| Tax | 18 | 10 | 3 | -19 | 42 | 7 | 3 | 119 | 18 | 15 | 18 | 9 | 81 |
| Net profit | 54 | 84 | -16 | 33 | 48 | 25 | 10 | -42 | 62 | 52 | 64 | 31 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.916 | 2.748 | 2.681 | 2.686 | 3.593 | 4.117 | 4.026 | 4.060 | 4.069 | 4.042 | 5.108 | 4.290 | 5.185 |
| Equity | 779 | 863 | 847 | 880 | 928 | 953 | 963 | 922 | 984 | 1.035 | 1.923 | 2.042 | 2.452 |
| Long-term debt | 3.015 | 2.418 | 2.411 | 1.119 | 1.050 | 981 | 912 | 842 | 770 | 703 | 645 | 587 | 522 |
| Short-term debt | 381 | 621 | 570 | 645 | 1.475 | 2.012 | 1.973 | 1.999 | 2.000 | 1.981 | 1.978 | 1.069 | 1.537 |
| Total debt | 2.091 | 1.830 | 1.775 | 1.764 | 2.525 | 2.993 | 2.885 | 2.841 | 2.771 | 2.684 | 2.623 | 1.656 | 2.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
CL Management | Management | 2018 | — | — |
JA Management | Management | 2011 | — | — |
KG Management | Management | 2011 | — | — |
UK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARL POPP HOLDING AF 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertel Sørensen | Management | 0 companies |
| Claus Lund Villekjær Eisenreich | Management | 0 companies |
| Jesper Andersen | Management | 0 companies |
| Kasper Gribskjold | Management | 0 companies |
| Ulrik Kjær Sørensen | Management | 0 companies |