| Revenue | DKK 708K | +17% |
| EBITDA | DKK 106K | +196% |
| Net profit | DKK 56K | -79% |
| Total assets | DKK 723K | +14% |
| Equity | DKK 510K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 878 | -19 | -16 | 771 | 1.089 | 661 | -40 | 93 | 416 | 545 | 667 | 603 | 708 |
| Staff expenses | -764 | -804 | -1 | -12 | -808 | -777 | -708 | -566 | -583 | -440 | -477 | -555 | -567 | -602 |
| EBITDA | 58 | 74 | -20 | -28 | -37 | 312 | -47 | -610 | -490 | -24 | 68 | 112 | 36 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 74 | -20 | -28 | -37 | 312 | -47 | -610 | -490 | -24 | 68 | 112 | 36 | 106 |
| Net financials | 2 | 2 | 165 | 0 | 243 | 468 | -298 | 171 | 207 | -0 | 50 | 0 | 249 | -13 |
| Profit before tax | 61 | 76 | 145 | -28 | 206 | 779 | -345 | -439 | -283 | -24 | 117 | 112 | 285 | 93 |
| Tax | 16 | 19 | -0 | -0 | 41 | 135 | 0 | -0 | -0 | -0 | -0 | -172 | 15 | 37 |
| Net profit | 45 | 57 | 145 | -28 | 165 | 645 | -346 | -439 | -283 | -24 | 117 | 284 | 270 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 484 | 436 | 364 | 744 | 1.404 | 928 | 243 | 95 | 99 | 144 | 451 | 635 | 723 |
| Equity | 366 | 327 | 424 | 348 | 462 | 1.055 | 657 | 218 | -64 | -88 | 29 | 313 | 522 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 158 | 13 | 17 | 282 | 348 | 104 | 25 | 159 | 187 | 115 | 138 | 113 | 213 |
| Total debt | 103 | 158 | 13 | 17 | 282 | 348 | 104 | 25 | 159 | 187 | 115 | 138 | 113 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|