| Revenue | DKK 1,8M | +19% |
| EBITDA | DKK 1,8M | +19% |
| Net profit | DKK 925K | +40% |
| Total assets | DKK 21M | -1% |
| Equity | DKK 6,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 24 | 1 | 805 | 826 | 807 | 840 | 949 | 1.217 | 1.281 | 1.315 | 1.699 | 1.523 | 1.808 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 24 | 1 | 805 | 826 | 807 | 840 | 949 | 1.217 | 1.281 | 1.315 | 1.699 | 1.523 | 1.808 |
| Depreciation & amort. | -7 | -8 | -19 | -146 | -148 | -148 | -148 | -239 | -267 | -277 | -291 | -295 | -298 | -323 |
| EBIT | 15 | 16 | -19 | 659 | 678 | 659 | 692 | 710 | 950 | 1.004 | 1.024 | 1.403 | 1.225 | 1.485 |
| Net financials | -12 | -12 | -32 | -216 | -211 | -203 | -193 | -500 | -381 | -379 | 828 | 32 | -377 | -299 |
| Profit before tax | 3 | 4 | -50 | 443 | 467 | 456 | 499 | 209 | 569 | 625 | 1.852 | 1.436 | 848 | 1.186 |
| Tax | 1 | 1 | -14 | 101 | 105 | 102 | 112 | 45 | 126 | 138 | 408 | 316 | 187 | 261 |
| Net profit | 2 | 3 | -37 | 342 | 362 | 354 | 387 | 164 | 443 | 487 | 1.443 | 1.119 | 661 | 925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 711 | 8.031 | 8.344 | 8.589 | 8.807 | 9.011 | 17.575 | 20.822 | 20.461 | 20.940 | 21.185 | 21.109 | 20.958 |
| Equity | 52 | 55 | 18 | 360 | 722 | 1.076 | 1.462 | 1.627 | 2.070 | 2.556 | 4.000 | 5.119 | 5.780 | 6.705 |
| Long-term debt | 600 | 600 | 7.704 | 7.490 | 7.271 | 7.047 | 6.824 | 14.863 | 17.406 | 16.543 | 15.022 | 11.971 | 11.913 | 11.845 |
| Short-term debt | 37 | 56 | 249 | 360 | 434 | 493 | 505 | 855 | 1.071 | 1.042 | 1.536 | 3.673 | 2.899 | 1.848 |
| Total debt | 637 | 656 | 7.953 | 7.850 | 7.705 | 7.540 | 7.329 | 15.717 | 18.476 | 17.585 | 16.558 | 15.644 | 14.812 | 13.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMP HOLDING AARS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Morten Pedersen | Management | 0 companies |