| Revenue | DKK -10K | -47% |
| EBITDA | DKK -10K | -146% |
| Net profit | DKK 137K | +4147% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 834K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 26 | 24 | 20 | 24 | 0 | -53 | 298 | 8 | 439 | -40 | 7 | -18 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 19 | 8 | 12 | 29 | -7 | 1 | 83 | 5 | 14 | 14 | -3 | 21 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 19 | 8 | 12 | 29 | -7 | 1 | 83 | 5 | 14 | 14 | -3 | 21 | -10 |
| Net financials | -53 | 135 | -1 | -70 | 147 | 90 | -58 | 194 | -31 | 390 | -87 | -22 | -29 | 147 |
| Profit before tax | -54 | 154 | 7 | -59 | 175 | 83 | -57 | 277 | -26 | 404 | -74 | -26 | -8 | 137 |
| Tax | -0 | -0 | -0 | -0 | 6 | -5 | 5 | 1 | -6 | -4 | -4 | -8 | -4 | -0 |
| Net profit | -54 | 154 | 7 | -59 | 169 | 88 | -62 | 276 | -20 | 409 | -69 | -18 | -3 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 1.192 | 1.091 | 953 | 1.090 | 1.141 | 1.114 | 1.444 | 1.442 | 1.893 | 1.869 | 1.854 | 1.211 | 1.303 |
| Equity | -137 | 17 | 24 | -35 | 135 | 223 | 161 | 437 | 417 | 826 | 756 | 738 | 697 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.130 | 1.175 | 1.067 | 988 | 954 | 919 | 953 | 1.007 | 1.025 | 1.068 | 1.113 | 1.116 | 515 | 470 |
| Total debt | 1.130 | 1.175 | 1.067 | 988 | 954 | 919 | 953 | 1.007 | 1.025 | 1.068 | 1.113 | 1.116 | 515 | 470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|