| Revenue | DKK -20K | -2% |
| EBITDA | DKK -20K | +2% |
| Net profit | DKK 452K | +41% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 3,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -5 | -3 | -3 | -4 | -5 | -8 | -12 | -18 | -14 | -20 | -18 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -5 | -3 | -3 | -4 | -5 | -8 | -12 | -18 | -14 | -20 | -18 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -5 | -3 | -3 | -4 | -5 | -8 | -12 | -18 | -14 | -20 | -18 | -21 | -20 |
| Net financials | 4 | 12 | 84 | 708 | 30 | 205 | 286 | 512 | 585 | 81 | 503 | 659 | 353 | 482 |
| Profit before tax | 4 | 7 | 81 | 705 | 26 | 200 | 279 | 500 | 566 | 68 | 484 | 641 | 332 | 462 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 7 | 6 | 11 | 10 | 10 |
| Net profit | 3 | 7 | 81 | 705 | 26 | 200 | 279 | 500 | 564 | 61 | 477 | 630 | 322 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 95 | 180 | 885 | 926 | 1.081 | 1.286 | 1.735 | 2.253 | 2.265 | 2.683 | 3.580 | 3.840 | 3.935 |
| Equity | 83 | 89 | 171 | 876 | 901 | 1.052 | 1.280 | 1.730 | 2.240 | 2.246 | 2.666 | 3.239 | 3.502 | 3.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 6 | 11 | 9 | 8 |
| Short-term debt | 1 | 6 | 9 | 9 | 25 | 30 | 6 | 5 | 10 | 12 | 10 | 330 | 328 | 33 |
| Total debt | 1 | 6 | 9 | 9 | 25 | 30 | 6 | 5 | 12 | 19 | 16 | 341 | 338 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|