| Revenue | DKK 386K | -1210% |
| EBITDA | DKK 386K | +1210% |
| Net profit | DKK 20,5M | +5094% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK -11,1M | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 68 | 958 | 66 | 71 | 59 | -18 | -16 | -17 | -21 | -21 | -35 | 386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 68 | 958 | 66 | 71 | 59 | -18 | -16 | -17 | -21 | -21 | -35 | 386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 68 | 958 | 66 | 71 | 59 | -18 | -16 | -17 | -21 | -21 | -35 | 386 |
| Net financials | 5 | -949 | -636 | -989 | -993 | -13.952 | -1.038 | -34.173 | 172 | -2.839 | -1.136 | 515 | 20.070 |
| Profit before tax | -8 | -881 | 153 | -923 | -922 | -13.893 | -1.056 | -34.189 | 155 | -2.860 | -1.158 | 480 | 20.455 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 86 | -24 |
| Net profit | -8 | -881 | 153 | -923 | -922 | -13.893 | -1.056 | -34.189 | 155 | -2.860 | -1.158 | 394 | 20.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.698 | 19.779 | 20.707 | 20.040 | 44.987 | 36.460 | 36.458 | 3.571 | 4.179 | 3.673 | 4.824 | 9.550 | 9.278 |
| Equity | -193 | -2.337 | -2.184 | -3.107 | 10.971 | -2.922 | -3.978 | -38.167 | -38.012 | -40.872 | -37.138 | -31.544 | -11.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.950 | 8.568 | 8.780 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.891 | 22.116 | 22.891 | 23.147 | 34.016 | 39.381 | 40.436 | 41.738 | 42.191 | 44.545 | 41.961 | 41.094 | 20.342 |
| Total debt | 19.891 | 22.116 | 22.891 | 23.147 | 34.016 | 39.381 | 40.436 | 41.738 | 42.191 | 44.545 | 41.961 | 41.094 | 20.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2018 | — | — |
TV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JVF Holding 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Peter Vestergaard Frandsen | Management | 0 companies |
| Torben Vestergaard Frandsen | Management | 0 companies |