| Revenue | DKK -15K | +70% |
| EBITDA | DKK -15K | +74% |
| Net profit | DKK 708K | +9% |
| Total assets | DKK 2,2M | -8% |
| Equity | DKK 1,4M | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | 0 | -4 | -4 | -4 | -4 | — | — | -4 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 1 | -1 | 3 | 1 | -4 | -4 | -4 | -4 | -4 | -4 | -60 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 1 | -1 | 3 | 1 | -4 | -4 | -4 | -4 | -4 | -4 | -60 | -15 |
| Net financials | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | 89 | -6 | 684 | 701 |
| Profit before tax | -0 | -5 | -7 | -3 | -6 | -10 | -11 | -12 | -12 | 85 | -10 | 624 | 686 |
| Tax | 4 | 2 | 1 | 1 | 2 | -2 | 13 | -0 | -0 | -0 | -0 | -27 | -22 |
| Net profit | -4 | -7 | -8 | -5 | -8 | -8 | -24 | -12 | -12 | 85 | -10 | 651 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 206 | 207 | 209 | 211 | 213 | 200 | 200 | 200 | 300 | 200 | 2.437 | 2.237 |
| Equity | 67 | 60 | 52 | 48 | 40 | 32 | 7 | -4 | -17 | 68 | 58 | 709 | 1.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 146 | 155 | 161 | 171 | 182 | 193 | 204 | 217 | 232 | 142 | 1.728 | 820 |
| Total debt | 137 | 146 | 155 | 161 | 171 | 182 | 193 | 204 | 217 | 232 | 142 | 1.728 | 820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|