| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK -209K | -137% |
| Total assets | DKK 2,4M | +5% |
| Equity | DKK 1,5M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.943 | 2.857 | 2.624 | 1.064 | -65 | -14 | -29 | -29 | -6 | -7 | -24 | -9 | -9 | -10 |
| Staff expenses | -1.357 | -2.355 | -2.074 | -369 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 166 | 170 | 695 | -65 | -14 | -29 | -29 | -6 | -7 | -24 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -1 | -3 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | 165 | 167 | 685 | -65 | -14 | -29 | -29 | -6 | -7 | -24 | -9 | -9 | -10 |
| Net financials | 0 | 0 | -0 | 170 | 664 | 1.434 | -8 | -470 | -60 | 259 | 826 | -1.325 | 590 | -208 |
| Profit before tax | 172 | 165 | 167 | 855 | 599 | 1.420 | -37 | -498 | -67 | 252 | 802 | -1.333 | 581 | -218 |
| Tax | 50 | 43 | 44 | 166 | -2 | 23 | 4 | 18 | -71 | 13 | 28 | 9 | 9 | -9 |
| Net profit | 122 | 121 | 123 | 688 | 601 | 1.397 | -40 | -516 | 4 | 239 | 774 | -1.343 | 572 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 735 | 1.163 | 915 | 1.491 | 2.874 | 2.980 | 2.260 | 2.223 | 2.419 | 3.132 | 1.838 | 2.248 | 2.371 |
| Equity | 202 | 224 | 247 | 835 | 1.337 | 2.633 | 2.302 | 2.173 | 2.069 | 2.198 | 2.860 | 1.403 | 1.857 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 20 | 152 | 0 | 0 | 0 |
| Short-term debt | 660 | 511 | 915 | 79 | 155 | 242 | 678 | 87 | 39 | 200 | 121 | 435 | 391 | 845 |
| Total debt | 660 | 511 | 915 | 79 | 155 | 242 | 678 | 87 | 154 | 220 | 273 | 435 | 391 | 845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|