| Revenue | DKK 3,7M | +16% |
| EBITDA | DKK 449K | +40% |
| Net profit | DKK -42K | +76% |
| Total assets | DKK 1,7M | +19% |
| Equity | DKK 861K | -5% |
| Employees | 17 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -19 | -12 | 951 | 1.730 | 1.648 | 1.902 | 1.937 | 1.854 | 1.847 | 3.449 | 3.901 | 3.235 | 3.739 |
| Staff expenses | -0 | -0 | -0 | -498 | -1.646 | -1.116 | -1.753 | -1.594 | -1.637 | -1.522 | -1.897 | -2.966 | -2.914 | -3.235 |
| EBITDA | -26 | -19 | -12 | 453 | 85 | 532 | 149 | 344 | 217 | 305 | 1.552 | 895 | 321 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -53 | -164 | -246 | -200 | -158 | -168 | -341 | -458 | -491 |
| EBIT | -26 | -19 | -12 | 453 | 83 | 479 | -15 | 97 | 17 | 147 | 1.384 | 554 | -137 | -42 |
| Net financials | 102 | 64 | -144 | -208 | -61 | -7 | -234 | -29 | -31 | -31 | -30 | -52 | -37 | -1 |
| Profit before tax | 75 | 45 | -155 | 245 | 22 | 472 | -250 | 68 | -14 | 117 | 1.354 | 502 | -174 | -42 |
| Tax | -0 | -0 | -0 | 53 | 5 | 104 | -9 | -0 | 3 | 25 | 290 | 111 | -0 | -0 |
| Net profit | 75 | 45 | -155 | 192 | 17 | 367 | -241 | 68 | -17 | 91 | 1.064 | 391 | -174 | -42 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 217 | 67 | 872 | 704 | 1.127 | 875 | 964 | 925 | 922 | 2.617 | 2.371 | 1.436 | 1.706 |
| Equity | 155 | 200 | 45 | 237 | 254 | 622 | 380 | 448 | 431 | 522 | 1.087 | 1.478 | 903 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 22 | 635 | 449 | 497 | 495 | 516 | 475 | 400 | 1.531 | 894 | 532 | 845 |
| Total debt | 12 | 17 | 22 | 635 | 449 | 497 | 495 | 516 | 494 | 400 | 1.531 | 894 | 532 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGER BASKER ApS | Company | 50.0% | 50.0% | 2019 |
TIMO ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Stuhr Bromann | Management | 0 companies |