| Revenue | DKK 815K | +48% |
| EBITDA | DKK 254K | +1297% |
| Net profit | DKK 185K | +61510% |
| Total assets | DKK 450K | +11% |
| Equity | DKK 344K | +64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 468 | 374 | 293 | -19 | 142 | 705 | 478 | 431 | 994 | 954 | 552 | 815 |
| Staff expenses | -299 | -438 | -275 | -198 | -32 | -127 | -394 | -429 | -419 | -814 | -543 | -534 | -561 |
| EBITDA | -2 | -42 | 48 | 95 | -51 | 15 | 114 | 49 | 13 | 180 | 411 | 18 | 254 |
| Depreciation & amort. | -8 | -0 | -0 | -8 | -4 | -0 | -7 | -9 | -9 | -31 | -15 | -17 | -17 |
| EBIT | -11 | -42 | 48 | 87 | -55 | 15 | 107 | 40 | 4 | 149 | 396 | 1 | 237 |
| Net financials | 0 | -1 | 1 | 0 | -1 | -1 | 0 | 2 | 1 | -1 | -2 | -2 | -1 |
| Profit before tax | -11 | -43 | 48 | 87 | -56 | 15 | 107 | 42 | 4 | 148 | 394 | -1 | 236 |
| Tax | -0 | -0 | 1 | 21 | -0 | -0 | 15 | 10 | 2 | 36 | 84 | -1 | 51 |
| Net profit | -11 | -43 | 47 | 65 | -56 | 15 | 93 | 33 | 3 | 111 | 310 | 0 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 120 | 147 | 194 | 101 | 166 | 354 | 304 | 266 | 518 | 844 | 405 | 450 |
| Equity | 65 | 80 | 80 | 135 | 79 | 94 | 162 | 134 | 87 | 199 | 459 | 209 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 24 | 16 | 59 | 22 | 72 | 192 | 169 | 179 | 319 | 385 | 196 | 106 |
| Total debt | 58 | 24 | 16 | 59 | 22 | 72 | 192 | 169 | 179 | 319 | 385 | 196 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITEA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Mørk | Founder | 0 companies |