| Revenue | DKK 801K | +18% |
| EBITDA | DKK -270K | -154% |
| Net profit | DKK -25K | -103% |
| Total assets | DKK 4,8M | -6% |
| Equity | DKK 4,5M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.057 | 1.236 | 141 | 1.169 | 217 | 600 | 250 | 220 | 534 | 1.097 | 1.041 | 857 | 681 | 801 |
| Staff expenses | -468 | -225 | -101 | -294 | -265 | -190 | -46 | -92 | -129 | -193 | -160 | -162 | -178 | -1.071 |
| EBITDA | 589 | 1.011 | 40 | 875 | -48 | 409 | 204 | 128 | 405 | 904 | 881 | 695 | 504 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | 1.011 | 40 | 875 | -48 | 409 | 204 | 128 | 405 | 904 | 881 | 695 | 504 | -270 |
| Net financials | 31 | 53 | 117 | 78 | 143 | 100 | -92 | 315 | 132 | 251 | -437 | 413 | 448 | 238 |
| Profit before tax | 621 | 1.064 | 157 | 953 | 95 | 510 | 112 | 443 | 538 | 1.154 | 444 | 1.108 | 952 | -33 |
| Tax | 150 | 280 | 42 | 226 | 23 | 114 | 28 | 99 | 120 | 256 | 102 | 232 | 211 | -7 |
| Net profit | 471 | 784 | 115 | 727 | 72 | 396 | 84 | 344 | 417 | 898 | 342 | 876 | 741 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 2.849 | 2.669 | 3.594 | 3.309 | 2.911 | 2.793 | 3.012 | 3.436 | 3.738 | 3.506 | 4.554 | 5.079 | 4.799 |
| Equity | 1.803 | 2.491 | 2.477 | 3.106 | 3.077 | 2.673 | 2.651 | 2.887 | 3.194 | 3.039 | 3.267 | 4.025 | 4.644 | 4.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 358 | 192 | 488 | 232 | 239 | 142 | 124 | 242 | 699 | 240 | 529 | 435 | 315 |
| Total debt | 299 | 358 | 192 | 488 | 232 | 239 | 142 | 124 | 242 | 699 | 240 | 529 | 435 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Boe Rasmussen | Management | 0 companies |