| Revenue | DKK 51,3M | +8% |
| EBITDA | DKK 8,7M | +1184% |
| Net profit | DKK 4,6M | +262% |
| Total assets | DKK 67M | +45% |
| Equity | DKK 14,4M | +47% |
| Employees | 88 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 75 | 123 | 865 | 3.818 | 7.203 | 8.005 | 11.122 | 15.590 | 26.456 | 37.260 | 44.730 | 47.380 | 51.264 |
| Staff expenses | -4 | -10 | -54 | -1.136 | -3.215 | -5.323 | -8.296 | -9.111 | -12.347 | -20.104 | -28.997 | -40.052 | -48.179 | -42.604 |
| EBITDA | 7 | 65 | 69 | -271 | 603 | 1.880 | -291 | 2.011 | 3.244 | 6.352 | 8.263 | 4.677 | -799 | 8.660 |
| Depreciation & amort. | 16 | -26 | -42 | 54 | 171 | -295 | -532 | -612 | -1.047 | -1.452 | -1.736 | -2.120 | -1.988 | -1.488 |
| EBIT | -9 | 40 | 27 | -325 | 433 | 1.585 | -823 | 1.399 | 2.197 | 4.900 | 6.527 | 2.558 | -2.787 | 7.172 |
| Net financials | -2 | -4 | -6 | -19 | -17 | -87 | -95 | -112 | -181 | -167 | -432 | -607 | -994 | -1.247 |
| Profit before tax | -11 | 35 | 21 | -344 | 416 | 1.497 | -918 | 1.287 | 2.016 | 4.733 | 6.096 | 1.950 | -3.781 | 5.926 |
| Tax | -3 | 9 | 2 | -74 | 84 | 333 | -199 | 274 | 432 | 780 | 1.310 | 348 | -943 | 1.317 |
| Net profit | -8 | 27 | 19 | -271 | 332 | 1.165 | -720 | 1.013 | 1.585 | 3.953 | 4.786 | 1.602 | -2.838 | 4.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 322 | 335 | 1.669 | 4.289 | 8.499 | 9.465 | 21.615 | 22.807 | 38.580 | 46.710 | 48.571 | 46.194 | 67.047 |
| Equity | 72 | 99 | 118 | -152 | 713 | 1.877 | 1.158 | 2.171 | 3.755 | 7.709 | 11.994 | 13.097 | 9.759 | 14.368 |
| Long-term debt | 67 | 146 | 152 | 836 | 943 | 1.827 | 1.413 | 1.040 | 1.867 | 2.951 | 2.051 | 1.734 | 2.847 | 4.796 |
| Short-term debt | 21 | 71 | 58 | 986 | 2.615 | 4.444 | 6.192 | 16.782 | 15.134 | 25.247 | 29.374 | 30.101 | 30.891 | 47.163 |
| Total debt | 88 | 217 | 209 | 1.821 | 3.558 | 6.271 | 7.606 | 17.822 | 17.001 | 28.198 | 31.424 | 31.835 | 33.739 | 51.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Technicon Holding ApS | Company | 100.0% | 100.0% | 2018 |
Technicon Technologies ApS | Company | 100.0% | 100.0% | 2017 |
MLO Holding ApS | Company | 20.0% | 20.0% | 2016 |
Bukkrog Holding ApS | Company | 20.0% | 20.0% | 2016 |
Rømsgaard Holding ApS | Company | 25.0% | 25.0% | 2015 |
MSC-TECH HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Hansen | Chief Executive Officer | 0 companies |
| Kristian Løftgaard | Board of Directors | 0 companies |
| Jens Bjørnholdt Ankersen | Board of Directors | 0 companies |
| Henrik Løftgaard | Board of Directors | 0 companies |
| Jakob Goul Rømsgaard | Chairman | 0 companies |