| Revenue | DKK -646K | +95% |
| EBITDA | DKK -646K | -95% |
| Net profit | DKK 3,6M | -19% |
| Total assets | DKK 77,6M | +2% |
| Equity | DKK 74,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 36.822 | 49.140 | 57.199 | -157 | -824 | -2.114 | -5.319 | -356 | -1.137 | -127 | -332 | -646 |
| Staff expenses | -0 | -29.114 | -37.276 | -39.607 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 7.708 | 11.864 | 17.592 | -157 | -824 | -2.114 | -46.844 | -356 | -1.137 | -127 | -332 | -646 |
| Depreciation & amort. | -0 | -1.971 | -2.384 | -3.931 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 5.736 | 9.481 | 13.661 | -157 | -824 | -2.114 | -46.844 | -356 | -1.137 | -127 | -332 | -646 |
| Net financials | 1.762 | -1.332 | -1.690 | -1.522 | 75.406 | 4.885 | -402 | 25.547 | 7.694 | 11.821 | -1.149 | 4.795 | 5.241 |
| Profit before tax | 1.731 | 4.404 | 7.791 | 12.139 | 75.250 | 4.061 | -2.515 | -21.297 | 7.338 | 10.685 | -1.276 | 4.464 | 4.595 |
| Tax | -125 | 1.192 | 1.957 | 2.973 | -121 | 798 | -352 | 682 | 1.072 | 1.713 | -510 | 36 | 1.025 |
| Net profit | 1.855 | 3.212 | 5.834 | 9.166 | 75.371 | 3.263 | -2.164 | -21.979 | 6.266 | 8.972 | -766 | 4.428 | 3.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.006 | 54.647 | 64.972 | 66.812 | 102.492 | 105.504 | 90.455 | 67.430 | 74.621 | 83.079 | 76.061 | 76.419 | 77.624 |
| Equity | 8.326 | 10.238 | 13.999 | 23.262 | 98.485 | 100.770 | 86.725 | 62.882 | 69.085 | 77.057 | 74.291 | 74.719 | 74.289 |
| Long-term debt | 0 | 22.921 | 23.979 | 25.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.680 | 20.240 | 25.881 | 17.190 | 4.007 | 4.487 | 3.710 | 4.549 | 5.536 | 6.022 | 1.769 | 1.700 | 3.333 |
| Total debt | 28.680 | 43.161 | 49.860 | 42.417 | 4.007 | 4.487 | 3.710 | 4.549 | 5.536 | 6.022 | 1.769 | 1.700 | 3.333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|