| Revenue | DKK 705K | -42% |
| EBITDA | DKK 99K | +104% |
| Net profit | DKK 10,1M | +6% |
| Total assets | DKK 148,4M | +14% |
| Equity | DKK 112,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.125 | — | — | — | — | 129 | 773 | -2.169 | -442 | -173 | 1.280 | 1.216 | 705 |
| Staff expenses | -0 | -0 | -0 | -1.354 | -2.192 | -3.196 | -4.432 | -4.004 | -2.906 | -2.507 | -856 | -3.630 | -605 |
| EBITDA | 27.010 | -35 | -176 | -2.436 | -3.026 | -5.603 | -3.659 | -6.174 | -3.348 | -2.680 | 324 | -2.414 | 99 |
| Depreciation & amort. | -0 | -0 | -141 | -20 | -0 | -23 | -38 | -51 | -67 | -102 | -136 | -377 | -374 |
| EBIT | 27.010 | -35 | -318 | -2.457 | -3.026 | -5.626 | -3.697 | -6.225 | -3.415 | -2.782 | 188 | -2.791 | -275 |
| Net financials | 493 | 44.835 | 23.379 | 3.322 | 20.725 | 17.050 | 5.739 | 20.618 | -27.350 | 12.360 | -1.177 | 14.691 | 12.865 |
| Profit before tax | 27.503 | 44.800 | 23.061 | 865 | 17.699 | 11.424 | 1.996 | 14.393 | -30.765 | 9.578 | -989 | 11.900 | 12.590 |
| Tax | -1.091 | 3.526 | 5.146 | 1.015 | 1.574 | 91 | -871 | 528 | -133 | 764 | -940 | 2.362 | 2.510 |
| Net profit | 28.593 | 41.275 | 17.915 | -150 | 16.125 | 11.333 | 2.867 | 13.865 | -30.632 | 8.805 | -49 | 9.502 | 10.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.555 | 106.690 | 124.090 | 115.692 | 140.830 | 150.372 | 159.518 | 162.001 | 116.659 | 122.486 | 123.736 | 130.271 | 148.386 |
| Equity | 64.639 | 105.817 | 123.733 | 114.735 | 129.860 | 139.193 | 141.060 | 152.925 | 115.948 | 120.753 | 114.703 | 109.171 | 112.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.916 | 873 | 358 | 957 | 10.970 | 11.141 | 18.458 | 9.076 | 711 | 1.049 | 9.033 | 20.773 | 35.423 |
| Total debt | 1.916 | 873 | 358 | 957 | 10.970 | 11.141 | 18.458 | 9.076 | 711 | 1.049 | 9.033 | 20.773 | 35.423 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|