| Revenue | DKK -4,1M | +926% |
| EBITDA | DKK -4,8M | -411% |
| Net profit | DKK -3,8M | -461% |
| Total assets | DKK 12,1M | +1377% |
| Equity | DKK 8,4M | +1100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.199 | -2.540 | -1.840 | -643 | -37 | -31 | -31 | -42 | 5.087 | -691 | -435 | -398 | -4.088 |
| Staff expenses | -165 | -1.593 | -1.661 | -811 | -3 | -0 | -0 | -0 | -0 | -0 | -181 | -550 | -756 |
| EBITDA | -1.364 | -4.133 | -3.510 | -1.454 | -40 | -31 | -31 | -42 | 5.087 | -691 | -616 | -948 | -4.844 |
| Depreciation & amort. | -102 | -159 | -188 | -356 | -28 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.466 | -4.292 | -3.697 | -1.810 | -69 | -48 | -31 | -42 | 5.087 | -691 | -616 | -948 | -4.844 |
| Net financials | -64 | -361 | -663 | -784 | -395 | 3 | 1 | -3 | -2 | -18 | -30 | 29 | 7 |
| Profit before tax | -1.530 | -4.653 | -4.360 | -2.594 | -463 | -45 | -31 | -45 | 5.085 | -708 | -646 | -919 | -4.837 |
| Tax | -0 | -0 | -0 | -0 | -95 | -11 | 9 | -10 | -23 | 49 | -87 | -245 | -1.057 |
| Net profit | -1.530 | -4.653 | -4.360 | -2.594 | -368 | -34 | -40 | -35 | 5.108 | -757 | -559 | -674 | -3.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 2.955 | 2.141 | 776 | 174 | 134 | 114 | 92 | 44 | 218 | 1.435 | 818 | 12.084 |
| Equity | -1.456 | -6.109 | -10.469 | -13.063 | -13.432 | -13.466 | -13.506 | -13.541 | 17 | -565 | 1.376 | 702 | 8.422 |
| Long-term debt | 3.421 | 0 | 12.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 9.064 | 579 | 13.839 | 13.605 | 13.600 | 13.620 | 13.633 | 27 | 783 | 60 | 116 | 3.663 |
| Total debt | 3.892 | 9.064 | 12.610 | 13.839 | 13.605 | 13.600 | 13.620 | 13.633 | 27 | 783 | 60 | 116 | 3.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2011 | — | — |
AØ Management | Management | 2021 | — | — |
SS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTIPLE HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
ANDERS BITSCH CHRISTIANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bitsch Christiansen | Management | 0 companies |
| Anders Østergaard | Management | 0 companies |
| Svend Stenberg Mølholt | Management | 0 companies |
| Rasmus Ravnholdt Knudsen | Board of Directors | 0 companies |
| Jan Jacobsen | Chairman | 0 companies |