| Revenue | DKK -55K | — |
| EBITDA | DKK -205K | -13% |
| Net profit | DKK 690K | +18% |
| Total assets | DKK 8,5M | +1% |
| Equity | DKK 8,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | -17 | -18 | -16 | -17 | -18 | -13 | -17 | -14 | -16 | 0 | -55 |
| Staff expenses | -0 | -100 | -100 | -127 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -150 |
| EBITDA | -18 | -110 | -117 | -145 | -141 | -142 | -143 | -138 | -142 | -139 | -141 | -181 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -110 | -117 | -145 | -141 | -142 | -143 | -138 | -142 | -139 | -141 | -181 | -205 |
| Net financials | 407 | 322 | 776 | 524 | 607 | 486 | -460 | 1.266 | 527 | 925 | -1.480 | 931 | 1.088 |
| Profit before tax | 389 | 213 | 659 | 379 | 466 | 344 | -604 | 1.127 | 385 | 786 | -1.621 | 750 | 883 |
| Tax | 97 | 58 | 163 | 95 | 103 | 75 | -131 | 248 | 85 | 173 | -355 | 165 | 193 |
| Net profit | 293 | 155 | 496 | 284 | 363 | 269 | -472 | 879 | 300 | 613 | -1.265 | 585 | 690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.027 | 9.123 | 9.540 | 9.654 | 9.920 | 9.816 | 9.113 | 9.665 | 9.609 | 10.084 | 8.243 | 8.438 | 8.523 |
| Equity | 9.000 | 9.059 | 9.457 | 9.641 | 9.903 | 9.772 | 9.100 | 9.580 | 9.579 | 9.892 | 8.227 | 8.412 | 8.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 65 | 84 | 13 | 17 | 44 | 13 | 86 | 29 | 192 | 16 | 26 | 21 |
| Total debt | 27 | 65 | 84 | 13 | 17 | 44 | 13 | 86 | 29 | 192 | 16 | 26 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Fynbo | Chief Executive Officer | 0 companies |