| Revenue | DKK -14K | +10% |
| EBITDA | DKK -409K | -3173% |
| Net profit | DKK -188K | -209% |
| Total assets | DKK 11,2M | +2% |
| Equity | DKK 9,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -7 | -10 | -8 | -7 | -9 | -7 | -12 | -12 | -12 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -395 |
| EBITDA | -270 | -402 | -410 | -215 | -97 | -106 | -102 | -67 | -12 | -12 | -13 | -13 | -409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | -402 | -410 | -215 | -97 | -106 | -102 | -67 | -12 | -12 | -13 | -13 | -409 |
| Net financials | 747 | 1.004 | 1.026 | 556 | 404 | 419 | 485 | 551 | 24 | -71 | -256 | 202 | 151 |
| Profit before tax | 477 | 602 | 616 | 341 | 307 | 313 | 383 | 484 | 11 | -83 | -270 | 189 | -258 |
| Tax | 72 | 102 | 98 | 44 | 19 | 21 | 21 | 12 | 4 | -3 | 0 | 18 | -71 |
| Net profit | 405 | 500 | 519 | 296 | 288 | 292 | 362 | 471 | 7 | -80 | -270 | 172 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.296 | 11.573 | 11.991 | 11.988 | 11.983 | 11.794 | 11.430 | 12.644 | 10.967 | 10.901 | 10.656 | 10.952 | 11.182 |
| Equity | 11.166 | 11.565 | 11.984 | 11.980 | 11.968 | 11.761 | 11.423 | 10.294 | 10.192 | 10.111 | 9.841 | 10.013 | 9.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -71 |
| Short-term debt | 131 | 8 | 8 | 8 | 14 | 34 | 8 | 2.349 | 775 | 790 | 814 | 939 | 1.656 |
| Total debt | 131 | 8 | 8 | 8 | 14 | 34 | 8 | 2.349 | 775 | 790 | 814 | 939 | 1.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Fynbo | Chief Executive Officer | 0 companies |