| Revenue | DKK 5,1M | -26% |
| EBITDA | DKK 745K | -48% |
| Net profit | DKK 183K | -77% |
| Total assets | DKK 9,9M | +12% |
| Equity | DKK 708K | -54% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.149 | 2.092 | 2.587 | 3.315 | 3.921 | 3.535 | 3.861 | 2.792 | 4.380 | 4.518 | 6.316 | 6.926 | 5.113 |
| Staff expenses | -1.802 | -2.164 | -2.385 | -2.631 | -3.541 | -4.215 | -3.578 | -3.077 | -4.220 | -3.745 | -4.928 | -5.493 | -4.342 |
| EBITDA | 547 | -72 | 202 | 683 | 380 | -680 | 283 | -285 | 161 | 773 | 1.388 | 1.433 | 745 |
| Depreciation & amort. | 196 | -63 | -82 | -82 | -102 | -93 | -101 | -320 | -314 | -243 | -244 | -330 | -351 |
| EBIT | 351 | -135 | 119 | 602 | 278 | -773 | 182 | -604 | -153 | 530 | 1.145 | 1.103 | 394 |
| Net financials | 50 | 44 | 97 | 105 | 117 | 145 | 82 | 119 | 225 | 255 | -50 | -58 | -140 |
| Profit before tax | 401 | -64 | 217 | 706 | 395 | -628 | 264 | -486 | 72 | 784 | 1.095 | 1.044 | 253 |
| Tax | 95 | 14 | 64 | 166 | 94 | -137 | 64 | -105 | 19 | 174 | 239 | 243 | 70 |
| Net profit | 306 | -78 | 153 | 540 | 301 | -491 | 200 | -381 | 53 | 610 | 855 | 801 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.146 | 3.444 | 3.570 | 4.711 | 6.485 | 6.935 | 7.162 | 6.075 | 5.319 | 9.159 | 12.136 | 8.864 | 9.924 |
| Equity | 162 | 84 | 237 | 777 | 1.078 | 587 | 787 | 406 | 458 | 1.069 | 1.724 | 1.525 | 708 |
| Long-term debt | 274 | 208 | 140 | 66 | 0 | 0 | 0 | 0 | 270 | 274 | 0 | 0 | 0 |
| Short-term debt | 2.710 | 3.152 | 3.194 | 3.837 | 5.386 | 6.348 | 6.376 | 5.669 | 4.591 | 7.817 | 10.412 | 7.333 | 9.175 |
| Total debt | 2.984 | 3.360 | 3.333 | 3.903 | 5.386 | 6.348 | 6.376 | 5.669 | 4.861 | 8.091 | 10.412 | 7.333 | 9.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CØ Management | Management | 2011 | — | — |
RM Management | Management | 2011 | — | — |
KH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svane Køkkenet Midtjylland A/S | Company | 100.0% | 100.0% | 2025 |
Gydesen ApS | Company | 20.0% | 20.0% | 2022 |
PEDER MØLLER ANDERSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Chief Executive Officer | 0 companies |
| Claus Ørts Pedersen | Management | 0 companies |
| René Møller Andersen | Management | 0 companies |
| Kent Høstgaard Andersen | Management | 0 companies |
| Peder Møller Andersen | Chairman | 0 companies |
| Lars Bastrup | Board of Directors | 0 companies |
| Flemming Banner Engstrup | Chairman | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |
| Jacob Buus Falkesgaard | Board of Directors | 0 companies |