| Revenue | DKK 67K | +15% |
| EBITDA | DKK 67K | +15% |
| Net profit | DKK 889K | +28% |
| Total assets | DKK 8,1M | +11% |
| Equity | DKK 7,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -2 | -11 | 48 | 50 | 59 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -2 | -11 | 48 | 50 | 59 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -23 | -23 | -23 | -23 |
| EBIT | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -2 | -18 | 24 | 26 | 35 | 44 |
| Net financials | 615 | 553 | 424 | 390 | 681 | 815 | 1.110 | 496 | 823 | 492 | 690 | 686 | 893 |
| Profit before tax | 611 | 549 | 419 | 385 | 678 | 812 | 1.107 | 494 | 805 | 516 | 716 | 721 | 937 |
| Tax | 166 | 171 | 121 | 111 | 138 | 14 | 2 | 7 | -0 | 13 | 11 | 25 | 48 |
| Net profit | 445 | 378 | 298 | 274 | 540 | 799 | 1.105 | 487 | 805 | 504 | 706 | 696 | 889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 1.951 | 2.082 | 2.265 | 2.777 | 3.555 | 5.188 | 4.865 | 6.446 | 6.068 | 6.658 | 7.250 | 8.057 |
| Equity | 1.594 | 1.876 | 2.077 | 2.255 | 2.698 | 3.397 | 4.402 | 4.781 | 5.476 | 5.867 | 6.341 | 7.037 | 7.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 76 | 5 | 10 | 79 | 159 | 786 | 84 | 948 | 201 | 317 | 213 | 254 |
| Total debt | 5 | 76 | 5 | 10 | 79 | 159 | 786 | 84 | 970 | 201 | 317 | 213 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|