| Revenue | DKK 70K | +0% |
| EBITDA | DKK 6K | +120% |
| Net profit | DKK 947K | -43% |
| Total assets | DKK 14,4M | +7% |
| Equity | DKK 14,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | -19 | -32 | 280 | -125 | -2 | -80 | -51 | -79 | -57 | 70 | 70 | 70 |
| Staff expenses | -0 | -453 | -473 | -550 | -355 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | -473 | -505 | -270 | -480 | -2 | -80 | -51 | 350 | -57 | -14 | -32 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | -473 | -505 | -288 | -628 | -2 | -80 | -51 | 350 | -57 | -14 | -32 | 6 |
| Net financials | -66.440 | -168 | -5.805 | -19.111 | 739 | 283 | 30 | 1.266 | 703 | 1.695 | -1.564 | 1.692 | 640 |
| Profit before tax | -65.667 | -641 | -6.310 | -19.399 | 1.147 | 281 | -49 | 1.215 | 624 | 1.638 | -1.578 | 1.660 | 647 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | 294 | -282 | -0 | -300 |
| Net profit | -65.667 | -645 | -6.310 | -19.399 | 1.147 | 281 | -50 | 1.214 | 624 | 1.344 | -1.296 | 1.660 | 947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.133 | 35.655 | 29.948 | 9.809 | 10.561 | 9.049 | 9.077 | 10.200 | 10.829 | 12.452 | 11.857 | 13.465 | 14.417 |
| Equity | 36.012 | 35.581 | 29.779 | 9.364 | 10.543 | 9.024 | 8.974 | 10.188 | 10.811 | 12.155 | 11.786 | 13.446 | 14.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -804 |
| Short-term debt | 121 | 75 | 169 | 195 | 18 | 25 | 19 | 12 | 17 | 14 | 71 | 19 | 24 |
| Total debt | 121 | 75 | 169 | 195 | 18 | 25 | 19 | 12 | 17 | 14 | 71 | 19 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|