| Revenue | DKK 73K | -3% |
| EBITDA | DKK 69K | +0% |
| Net profit | DKK 60K | +2% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | -59 | 69 | 77 | 86 | 120 | 92 | 148 | 150 | 105 | 63 | 76 | 76 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -3 | -23 | -53 | 48 | 95 | 37 | 108 | 112 | 17 | -47 | 62 | 69 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -3 | -23 | -53 | 48 | 95 | 37 | 108 | 112 | 17 | -47 | 62 | 69 | 69 |
| Net financials | -47 | -22 | -11 | -10 | -9 | -13 | -13 | -11 | -10 | -18 | -3 | -2 | 6 | 4 |
| Profit before tax | -14 | -25 | -34 | -42 | 38 | 82 | 24 | 97 | 102 | -0 | -50 | 60 | 75 | 77 |
| Tax | -3 | -6 | -7 | -5 | 8 | 18 | 5 | 21 | 22 | -0 | -11 | 13 | 17 | 17 |
| Net profit | -11 | -19 | -27 | -37 | 30 | 64 | 19 | 76 | 80 | -0 | -39 | 47 | 59 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 1.077 | 1.051 | 1.058 | 1.067 | 1.124 | 1.067 | 1.129 | 1.185 | 1.196 | 1.158 | 1.221 | 1.262 | 1.298 |
| Equity | 363 | 382 | 409 | 446 | 476 | 540 | 559 | 634 | 714 | 1.114 | 1.074 | 1.121 | 1.180 | 1.240 |
| Long-term debt | 549 | 529 | 430 | 386 | 354 | 298 | 250 | 196 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 116 | 170 | 179 | 190 | 239 | 210 | 250 | 420 | 31 | 57 | 76 | 60 | 37 |
| Total debt | 662 | 645 | 600 | 565 | 544 | 536 | 459 | 446 | 420 | 31 | 57 | 76 | 60 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J3 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Stegemann Jensen | Management | 0 companies |