| Revenue | DKK 48K | -5% |
| EBITDA | DKK 48K | -5% |
| Net profit | DKK 2,8M | -9% |
| Total assets | DKK 20,6M | +8% |
| Equity | DKK 18,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | -167 | -151 | 130 | -25 | 79 | -15 | -20 | 25 | 6 | 38 | 50 | 48 |
| Staff expenses | -0 | -166 | -164 | -163 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 759 | -332 | -315 | -33 | -9 | 79 | -15 | -20 | 10 | 6 | 38 | 50 | 48 |
| Depreciation & amort. | -0 | -69 | -75 | -75 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 759 | -401 | -390 | -108 | -23 | 79 | -15 | -20 | 10 | 6 | 38 | 50 | 48 |
| Net financials | -67.558 | 188 | -6.539 | -25.646 | 3.781 | -19 | 1.490 | -490 | -84 | 7.010 | 2.789 | 3.020 | 2.398 |
| Profit before tax | -66.798 | -213 | -6.838 | -25.754 | 3.759 | 60 | 1.474 | -510 | -59 | 7.017 | 2.828 | 3.070 | 2.446 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.639 | 436 | -14 | -359 |
| Net profit | -66.798 | -217 | -6.838 | -25.754 | 3.759 | 60 | 1.474 | -510 | -59 | 5.377 | 2.392 | 3.084 | 2.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.777 | 39.516 | 34.317 | 3.272 | 6.901 | 13.642 | 12.264 | 13.946 | 13.683 | 13.219 | 16.044 | 19.118 | 20.569 |
| Equity | 34.482 | 34.474 | 28.706 | 1.452 | 5.210 | 5.270 | 6.744 | 6.234 | 6.176 | 11.553 | 13.945 | 17.028 | 18.834 |
| Long-term debt | 0 | 0 | 721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.295 | 5.042 | 4.890 | 1.570 | 1.691 | 8.371 | 5.520 | 7.712 | 7.508 | 27 | 24 | 28 | 33 |
| Total debt | 2.295 | 5.042 | 5.611 | 1.570 | 1.691 | 8.371 | 5.520 | 7.712 | 7.508 | 27 | 24 | 28 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|