| Revenue | DKK 2,5M | +10% |
| EBITDA | DKK 5,4M | +130% |
| Net profit | DKK 3,7M | +177% |
| Total assets | DKK 61M | +5% |
| Equity | DKK 16,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.601 | 2.047 | 1.574 | 1.811 | 1.940 | 2.153 | 2.264 | 1.714 | 2.014 | 279 | 2.249 | 1.602 | 2.237 | 2.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.601 | 2.047 | 1.574 | 1.811 | 1.940 | 2.153 | 10.529 | 2.530 | 2.591 | 2.967 | 4.491 | 1.612 | 2.324 | 5.357 |
| Depreciation & amort. | -210 | -287 | -287 | -287 | -287 | -287 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.392 | 1.761 | 1.287 | 1.525 | 1.653 | 1.866 | 10.529 | 2.530 | 2.591 | 2.967 | 4.491 | 1.612 | 2.324 | 5.357 |
| Net financials | -1.305 | -1.035 | -885 | -895 | -809 | -760 | -738 | -699 | -675 | -1.317 | -604 | -572 | -589 | -583 |
| Profit before tax | 87 | 725 | 402 | 630 | 845 | 1.107 | 9.791 | 1.831 | 1.916 | 1.650 | 3.887 | 1.040 | 1.736 | 4.774 |
| Tax | 23 | 177 | 98 | 148 | 191 | 228 | 2.176 | 404 | 427 | 371 | 866 | 219 | 395 | 1.054 |
| Net profit | 64 | 548 | 304 | 482 | 654 | 879 | 7.615 | 1.427 | 1.489 | 1.278 | 3.021 | 821 | 1.341 | 3.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.059 | 42.058 | 41.857 | 41.519 | 41.203 | 41.189 | 49.658 | 50.723 | 51.495 | 65.013 | 56.465 | 57.764 | 57.956 | 61.007 |
| Equity | 144 | 7.592 | 7.896 | 8.378 | 9.032 | 9.910 | 17.526 | 18.953 | 20.442 | 21.720 | 13.742 | 13.363 | 13.904 | 16.324 |
| Long-term debt | 30.725 | 30.275 | 29.962 | 29.693 | 29.220 | 28.852 | 27.773 | 26.767 | 25.717 | 37.103 | 36.247 | 34.950 | 33.906 | 33.117 |
| Short-term debt | 11.168 | 4.158 | 3.962 | 3.412 | 2.909 | 2.388 | 2.427 | 2.828 | 2.967 | 3.206 | 2.915 | 5.800 | 6.386 | 7.080 |
| Total debt | 41.892 | 34.432 | 33.924 | 33.104 | 32.129 | 31.240 | 30.200 | 29.596 | 28.683 | 40.309 | 39.161 | 40.750 | 40.293 | 40.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2018 | — | — |
JL Management | Management | 2011 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.J. HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Johansen | Management | 0 companies |
| Jørgen Larsen | Management | 0 companies |
| Dan Johansen | Chief Executive Officer | 0 companies |