| Revenue | DKK -6K | +14% |
| EBITDA | DKK -6K | -14% |
| Net profit | DKK 673K | -42% |
| Total assets | DKK 1,6M | +16% |
| Equity | DKK 1,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 31 | 44 | -111 | -315 | 166 | — | — | — | — | — | — | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 33 | -46 | 108 | 311 | 163 | -11 | 569 | 15 | 136 | 349 | 215 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 33 | -46 | 108 | 311 | 163 | -11 | 569 | 15 | 136 | 349 | 215 | -5 | -6 |
| Net financials | -130 | -115 | -103 | -91 | -77 | -63 | -102 | 521 | -4 | 119 | 303 | 223 | 1.173 | 679 |
| Profit before tax | -123 | 148 | -149 | 17 | 234 | 100 | -105 | 518 | -7 | 115 | 299 | 218 | 1.168 | 673 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -123 | 148 | -149 | 17 | 234 | 100 | -105 | 518 | -7 | 115 | 299 | 218 | 1.168 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.777 | 1.617 | 1.411 | 1.398 | 1.202 | 1.286 | 744 | 1.179 | 819 | 537 | 613 | 1.528 | 1.355 | 1.571 |
| Equity | -43 | 191 | -341 | -324 | -90 | 11 | -95 | 423 | 216 | 211 | 398 | 466 | 1.249 | 1.422 |
| Long-term debt | 1.654 | -1.675 | 1.550 | 1.420 | 980 | 790 | 740 | 750 | 430 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | -133 | 202 | 302 | 312 | 485 | 98 | 6 | 173 | 126 | 216 | 1.062 | 107 | 149 |
| Total debt | 1.820 | -1.808 | 1.752 | 1.722 | 1.292 | 1.275 | 838 | 756 | 603 | 326 | 216 | 1.062 | 107 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|