| Revenue | DKK 770K | -18% |
| EBITDA | DKK -30K | -123% |
| Net profit | DKK -92K | -1132% |
| Total assets | DKK 843K | -8% |
| Equity | DKK 498K | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 2.145 | 942 | — | 21 | 95 | 127 | 186 | 72 | 335 | 489 | 615 | 934 | 770 |
| Staff expenses | -0 | -72 | -0 | -0 | -0 | -91 | -140 | -153 | -22 | -121 | -195 | -480 | -804 | -799 |
| EBITDA | -206 | 5 | 3 | 0 | 21 | 4 | -13 | 33 | 50 | 214 | 294 | 135 | 131 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -50 |
| EBIT | -206 | 5 | 3 | 0 | 21 | 4 | -13 | 33 | 50 | 214 | 294 | 135 | 72 | -80 |
| Net financials | -6 | 0 | 0 | 0 | -1 | 0 | -6 | -6 | -6 | -8 | -8 | -8 | -52 | -38 |
| Profit before tax | -212 | 5 | 3 | 0 | 19 | 4 | -18 | 28 | 44 | 206 | 286 | 127 | 20 | -118 |
| Tax | -0 | -0 | 12 | -0 | 5 | 6 | -0 | 6 | 45 | 46 | 64 | 31 | 27 | -25 |
| Net profit | -212 | 5 | -10 | 0 | 14 | -2 | -18 | 21 | -1 | 160 | 223 | 97 | -7 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 102 | 180 | 0 | 213 | 224 | 286 | 371 | 589 | 601 | 707 | 651 | 914 | 843 |
| Equity | -131 | 31 | 22 | 0 | 118 | 117 | 98 | 119 | 118 | 278 | 501 | 597 | 590 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 70 | 159 | 0 | 95 | 108 | 188 | 252 | 471 | 322 | 206 | 54 | 324 | 346 |
| Total debt | 265 | 70 | 159 | 0 | 95 | 108 | 188 | 252 | 471 | 322 | 206 | 54 | 324 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|