| Revenue | DKK 1,2M | +70% |
| EBITDA | DKK 977K | +39% |
| Net profit | DKK 316K | -15% |
| Total assets | DKK 16,1M | +27% |
| Equity | DKK 2,8M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 32 | 11 | 44 | 252 | 160 | 276 | 292 | 245 | 544 | 472 | 466 | 700 | 1.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -128 | -370 |
| EBITDA | 14 | 32 | 11 | 44 | 252 | 160 | 276 | 292 | 619 | 604 | 372 | 418 | 702 | 977 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -0 | -11 | -18 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 32 | 11 | 42 | 252 | 149 | 258 | 267 | 619 | 604 | 372 | 418 | 702 | 977 |
| Net financials | -6 | -8 | -8 | -12 | -34 | -24 | -48 | -64 | -74 | -75 | -70 | -111 | -242 | -570 |
| Profit before tax | 8 | 24 | 4 | 30 | 218 | 125 | 210 | 203 | 545 | 530 | 302 | 307 | 460 | 406 |
| Tax | 3 | 3 | 1 | 13 | 52 | 24 | 47 | 46 | 145 | 117 | 68 | 68 | 87 | 90 |
| Net profit | 5 | 22 | 3 | 18 | 166 | 101 | 163 | 158 | 400 | 413 | 235 | 239 | 373 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 551 | 553 | 666 | 1.652 | 1.749 | 3.834 | 3.924 | 6.480 | 6.925 | 6.684 | 6.788 | 12.694 | 16.107 |
| Equity | 85 | 106 | 109 | 127 | 293 | 394 | 557 | 714 | 1.936 | 2.349 | 2.583 | 2.822 | 2.695 | 2.761 |
| Long-term debt | 410 | 410 | 410 | 410 | 1.198 | 1.229 | 2.839 | 2.795 | 3.603 | 3.474 | 3.336 | 3.281 | 8.519 | 11.142 |
| Short-term debt | 38 | 35 | 34 | 129 | 161 | 126 | 438 | 415 | 650 | 794 | 474 | 383 | 1.188 | 1.880 |
| Total debt | 447 | 445 | 443 | 539 | 1.359 | 1.355 | 3.277 | 3.210 | 4.253 | 4.268 | 3.811 | 3.664 | 9.707 | 13.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2011 | — | — |
MH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAW BECKER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Hjarsbæk Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Falker Becker | Founder | 0 companies |
| Martin Hjarsbæk | Founder | 0 companies |