| Revenue | DKK 21K | -54% |
| EBITDA | DKK 21K | -54% |
| Net profit | DKK 21K | -54% |
| Total assets | DKK 58K | -11% |
| Equity | DKK -679K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -4 | -0 | 0 | 0 | 25 | 23 | 22 | 17 | 45 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -633 | -0 | 0 | 0 | 25 | 23 | 22 | 17 | 45 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -633 | -0 | 0 | 0 | 25 | 23 | 22 | 17 | 45 | 21 |
| Net financials | -48 | -29 | -428 | -30 | -21 | -17 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -52 | -32 | -433 | -35 | -655 | -17 | 0 | 0 | 25 | 23 | 21 | 17 | 45 | 21 |
| Tax | -3 | -2 | -6 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -30 | -428 | -26 | -655 | -17 | 0 | 0 | 25 | 23 | 21 | 17 | 45 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 91 | 347 | 657 | 28 | 27 | 27 | 27 | 52 | 57 | 30 | 52 | 65 | 58 |
| Equity | 9 | -21 | -125 | -159 | -814 | -831 | -831 | -831 | -806 | -783 | -762 | -744 | -700 | -679 |
| Long-term debt | 0 | 0 | 323 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 113 | 150 | 278 | 842 | 858 | 858 | 858 | 858 | 840 | 792 | 796 | 765 | 737 |
| Total debt | 103 | 113 | 472 | 816 | 842 | 858 | 858 | 858 | 858 | 840 | 792 | 796 | 765 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 2011 | — | — |
JP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMI INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Johansen | Founder | 0 companies |
| Jørgen Poulsen | Management | 0 companies |