| Revenue | DKK 308K | +2417% |
| EBITDA | DKK 142K | +192% |
| Net profit | DKK 2M | +1777% |
| Total assets | DKK 3,1M | +132% |
| Equity | DKK 3M | +130% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 295 | 328 | 262 | 237 | 209 | -50 | -91 | -74 | 6 | -31 | 15 | 12 | 308 |
| Staff expenses | -91 | -327 | -312 | -257 | -100 | -99 | -204 | -263 | -285 | -183 | -189 | -187 | -167 | -166 |
| EBITDA | 13 | -33 | 16 | 4 | 137 | 110 | -253 | -354 | -359 | -177 | -220 | -172 | -154 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -33 | 16 | 4 | 137 | 110 | -253 | -354 | -359 | -177 | -220 | -172 | -154 | 142 |
| Net financials | -6 | -3 | -6 | 2 | -0 | -10 | 3.997 | 14 | 26 | -82 | -179 | 5 | 34 | 1.933 |
| Profit before tax | 7 | -36 | 10 | 6 | 137 | 99 | 3.744 | -340 | -333 | -259 | -399 | -167 | -121 | 2.075 |
| Tax | 5 | -8 | 3 | 2 | 31 | 23 | -49 | -75 | -73 | -57 | 254 | -0 | -0 | 52 |
| Net profit | 3 | -28 | 7 | 4 | 106 | 76 | 3.793 | -265 | -260 | -202 | -653 | -167 | -121 | 2.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 704 | 494 | 608 | 544 | 1.362 | 4.083 | 3.822 | 3.631 | 2.591 | 1.932 | 1.781 | 1.344 | 3.120 |
| Equity | 83 | 55 | 62 | 66 | 172 | 248 | 4.041 | 3.775 | 3.516 | 2.563 | 1.911 | 1.744 | 1.324 | 3.047 |
| Long-term debt | 5 | 290 | 250 | 200 | 28 | 23 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 649 | 183 | 342 | 345 | 1.091 | 43 | 47 | 116 | 28 | 21 | 37 | 21 | 21 |
| Total debt | 243 | 649 | 433 | 542 | 372 | 1.114 | 43 | 47 | 116 | 28 | 21 | 37 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMB CONSULT ApS | Company | 50.0% | 50.0% | 2011 |
Eggert Eggert ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Eggert Jensen | Chief Executive Officer | 0 companies |
| Anders Eggert Magnussen | Management | 0 companies |