| Revenue | DKK 4,2M | -6% |
| EBITDA | DKK 4,1M | -7% |
| Net profit | DKK 328K | -66% |
| Total assets | DKK 62,8M | -13% |
| Equity | DKK 10,4M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.838 | 3.150 | 3.276 | 3.342 | 4.189 | 4.592 | 4.866 | 4.952 | 4.091 | 3.906 | 4.290 | 4.484 | 4.220 |
| Staff expenses | -0 | -300 | -400 | -400 | -0 | -0 | -0 | -0 | -603 | -620 | -150 | -127 | -163 |
| EBITDA | 1.729 | 2.708 | 2.663 | 2.793 | 3.831 | 4.280 | 4.207 | 4.952 | 3.488 | 3.286 | 4.140 | 4.357 | 4.057 |
| Depreciation & amort. | -211 | -374 | -374 | -374 | -554 | -822 | -789 | -751 | -832 | -789 | -789 | -789 | -789 |
| EBIT | 1.518 | 2.334 | 2.289 | 2.419 | 3.278 | 3.458 | 3.417 | 4.200 | 2.656 | 2.496 | 3.351 | 3.568 | 3.267 |
| Net financials | -1.120 | -1.479 | -1.451 | -1.374 | -1.893 | -2.387 | -1.955 | -2.036 | -1.831 | -1.629 | -1.219 | -2.599 | -2.940 |
| Profit before tax | 398 | 856 | 838 | 1.045 | 1.385 | 1.071 | 1.462 | 2.165 | 825 | 867 | 2.132 | 968 | 328 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 398 | 856 | 838 | 1.045 | 1.385 | 1.071 | 1.462 | 2.165 | 825 | 867 | 2.132 | 968 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.855 | 44.027 | 44.117 | 43.703 | 68.850 | 66.307 | 65.907 | 72.398 | 60.823 | 71.799 | 72.007 | 72.234 | 62.817 |
| Equity | -1.552 | 464 | -403 | 1.032 | 2.371 | 3.997 | 5.853 | 8.445 | 5.536 | 6.893 | 9.118 | 10.086 | 10.414 |
| Long-term debt | 28.164 | 27.973 | 26.924 | 26.085 | 40.176 | 50.625 | 49.081 | 43.319 | 41.974 | 46.361 | 45.267 | 44.302 | 34.985 |
| Short-term debt | 17.242 | 15.589 | 17.596 | 16.587 | 26.303 | 11.686 | 10.973 | 20.635 | 13.313 | 18.545 | 17.622 | 17.846 | 17.418 |
| Total debt | 45.406 | 43.563 | 44.521 | 42.671 | 66.479 | 62.310 | 60.054 | 63.954 | 55.287 | 64.906 | 62.889 | 62.148 | 52.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
KP Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC Ejendomme Silkeborg ApS | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brødbæk Christensen | Management | 0 companies |
| Kenneth Pedersen | Founder | 0 companies |
| Casper Brødbæk Christensen | Board of Directors | 0 companies |
| Anette Gammelmark Christensen | Board of Directors | 0 companies |
| Jesper Gyldendal Setov | Chairman | 0 companies |
| Nicolai Gammelmark Christensen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |