| Revenue | DKK -15K | +30% |
| EBITDA | DKK -15K | -30% |
| Net profit | DKK 62K | +990% |
| Total assets | DKK 477K | +16% |
| Equity | DKK 271K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -225 | -21 | -288 | — | -119 | -8 | 42 | 14 | 50 | 21 | -8 | -8 | -11 | -15 |
| Staff expenses | -729 | -361 | -371 | -178 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -954 | -381 | -659 | -181 | -124 | -11 | 42 | 14 | 50 | 21 | -8 | -8 | -11 | -15 |
| Depreciation & amort. | 21 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -975 | -402 | -659 | -181 | -124 | -11 | 42 | 14 | 50 | 21 | -8 | -8 | -11 | -15 |
| Net financials | -6 | -0 | 0 | -1 | 1 | 0 | 1 | 1 | 1 | 9 | -23 | 25 | 17 | 77 |
| Profit before tax | -981 | -403 | -659 | -182 | -123 | -11 | 43 | 15 | 51 | 31 | -32 | 17 | 6 | 62 |
| Tax | -0 | -106 | -152 | -46 | -31 | -2 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 |
| Net profit | -981 | -297 | -507 | -135 | -91 | -9 | 43 | 15 | 51 | 31 | -32 | 24 | 6 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 967 | 461 | 1.082 | 34 | 82 | 127 | 135 | 192 | 217 | 185 | 302 | 411 | 477 |
| Equity | -901 | -1.198 | -1.706 | -1.841 | -1.932 | 72 | 115 | 130 | 181 | 212 | 180 | 203 | 209 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.841 | 2.165 | 2.166 | 2.923 | 1.966 | 10 | 12 | 5 | 11 | 5 | 6 | 98 | 202 | 206 |
| Total debt | 1.841 | 2.165 | 2.166 | 2.923 | 1.966 | 10 | 12 | 5 | 11 | 5 | 6 | 98 | 202 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2024 | — | — |
MJ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJERTING MUTUAL SERVICE ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Elisabeth Poulsen | Management | 0 companies |
| Michael Juhl Poulsen | Founder | 0 companies |