| Revenue | DKK 334K | +101% |
| EBITDA | DKK 209K | +26% |
| Net profit | DKK 198K | -7% |
| Total assets | DKK 977K | +18% |
| Equity | DKK 832K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -32 | 6 | 291 | -92 | 85 | 641 | -111 | 16 | 1 | 116 | 166 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | 46 | -32 | 6 | 291 | -92 | 85 | 641 | -111 | 16 | 1 | 116 | 166 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -0 | -0 | -0 |
| EBIT | 46 | -32 | 6 | 291 | -92 | 85 | 634 | -118 | 9 | -6 | 116 | 166 | 209 |
| Net financials | -386 | -30 | 0 | 0 | 0 | -88 | 92 | -67 | 27 | 140 | -47 | 89 | -6 |
| Profit before tax | -340 | -62 | 6 | 291 | -92 | -3 | 726 | -185 | 36 | 134 | 69 | 255 | 203 |
| Tax | 19 | -0 | -0 | -0 | -0 | -0 | 109 | -0 | -0 | -0 | 25 | 42 | 5 |
| Net profit | -359 | -62 | 6 | 291 | -92 | -3 | 617 | -185 | 36 | 134 | 43 | 213 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 352 | 285 | 358 | 541 | 356 | 849 | 957 | 486 | 561 | 592 | 830 | 977 |
| Equity | -207 | -29 | -24 | 83 | 316 | 118 | 735 | 496 | 478 | 555 | 541 | 695 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 382 | 309 | 275 | 226 | 238 | 114 | 460 | 8 | 6 | 50 | 134 | 145 |
| Total debt | 496 | 382 | 309 | 275 | 226 | 238 | 114 | 460 | 8 | 6 | 50 | 134 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|