| Revenue | DKK -119K | — |
| EBITDA | DKK -119K | +67% |
| Net profit | DKK -89,2M | -108% |
| Total assets | DKK 1,3B | -25% |
| Equity | DKK 438,3M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 188.931 | 31.296 | 0 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -40 | -31 | 25.494 | -21 | -20 | -25 | -29 | -19.707 | -422.171 | 448.029 | -365 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -40 | -31 | 25.494 | -21 | -20 | -25 | -29 | -19.707 | -422.171 | 448.029 | -365 | -119 |
| Net financials | 7 | 4 | 3 | -31.219 | 683 | -2.463 | 941 | 182.982 | 70.752 | -77.566 | -21.402 | 1.122.823 | -128.570 |
| Profit before tax | -12 | -36 | -28 | -5.725 | 662 | -2.483 | 916 | 182.953 | 51.045 | -499.737 | 426.627 | 1.122.458 | -128.689 |
| Tax | 5 | -9 | -7 | -11 | 6.004 | -89 | 186 | -6.992 | 16.215 | -32.701 | 92.358 | 29.647 | -39.522 |
| Net profit | -17 | -27 | -21 | -5.714 | -5.342 | -2.394 | 730 | 189.945 | 34.830 | -467.036 | 334.269 | 1.092.811 | -89.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 521 | 459 | 49.248 | 77.196 | 88.670 | 23.153 | 728.760 | 10.963.882 | 9.624.072 | 1.040.898 | 1.774.856 | 1.329.519 |
| Equity | 472 | 445 | 424 | 40.580 | 25.060 | 2.666 | 3.396 | 728.462 | 9.214.437 | 7.810.442 | 639.162 | 1.134.501 | 438.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.266 | 7.266 | 0 | 0 | 1.749.147 | 1.730.866 | 176.907 | 383.913 | 689.279 |
| Short-term debt | 41 | 76 | 35 | 8.668 | 44.870 | 78.738 | 19.757 | 298 | 298 | 82.764 | 224.829 | 256.442 | 201.988 |
| Total debt | 41 | 76 | 35 | 8.668 | 52.136 | 86.004 | 19.757 | 298 | 1.749.445 | 1.813.630 | 401.736 | 640.355 | 891.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2011 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVO NORDISK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Green | Management | 0 companies |
| Peter Bøggild | Management | 0 companies |
| Lene Moth Bang | Board of Directors | 0 companies |
| Ole Falvig Ramsby | Board of Directors | 0 companies |
| Linette Tangsgaard Nielsen | Board of Directors | 0 companies |
| Kristine Aachmann Bethe | Board of Directors | 0 companies |
| Karsten Munk Knudsen | Chairman | 0 companies |
| Naja Eilers Barrisøe | Chairman | 0 companies |
| Tomas Haagen | Board of Directors | 0 companies |
| Jesper Brandgaard | Chairman | 0 companies |
| John Francis Kuckelman | Board of Directors | 0 companies |
| Kåre Schultz | Board of Directors | 0 companies |
| Lars Fruergaard Jørgensen | Board of Directors | 0 companies |