| Revenue | DKK 422K | -267% |
| EBITDA | DKK 332K | +139% |
| Net profit | DKK 4,3M | +404% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK 708K | +119% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | 613 | 232 | -84 | 3 | -1 | — | — | — | -1 | 1.070 | 795 | -252 | 422 |
| Staff expenses | -825 | -654 | -390 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -973 | -713 | -316 | -363 |
| EBITDA | -289 | -41 | -158 | -84 | 3 | -1 | 0 | 0 | 0 | -1 | 97 | 82 | -842 | 332 |
| Depreciation & amort. | -175 | -182 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -245 | -327 | -334 | -347 |
| EBIT | -464 | -223 | -383 | -84 | 3 | -1 | 0 | 0 | 0 | -1 | -148 | -245 | -1.176 | -15 |
| Net financials | -52 | -33 | -8 | -5 | 0 | 0 | -2 | -1 | -1 | -0 | -94 | -252 | -252 | 4.357 |
| Profit before tax | -516 | -255 | -391 | -89 | 3 | -1 | -2 | -1 | -1 | -1 | -242 | -496 | -1.428 | 4.342 |
| Tax | -129 | -64 | 265 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -387 | -192 | -656 | -89 | 3 | -1 | -2 | -1 | -1 | -1 | -242 | -496 | -1.428 | 4.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 997 | 197 | 37 | 7 | 6 | 4 | 3 | 2 | 1 | 4.660 | 4.494 | 4.005 | 3.477 |
| Equity | -528 | -720 | -1.376 | -1.465 | -1.462 | -1.547 | -1.465 | -1.466 | -1.467 | -1.468 | -1.710 | -2.206 | -3.634 | 708 |
| Long-term debt | 1.262 | 1.362 | 1.362 | 1.362 | 1.362 | 0 | 1.362 | 1.362 | 1.362 | 1.362 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 354 | 211 | 140 | 106 | 0 | 106 | 106 | 106 | 106 | 6.370 | 6.700 | 7.639 | 2.769 |
| Total debt | 1.704 | 1.716 | 1.573 | 1.502 | 1.469 | 0 | 1.469 | 1.469 | 1.469 | 1.469 | 6.370 | 6.700 | 7.639 | 2.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sv Founder | Founder | 2011 | — | — |
NB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd von Bülow | Founder | 0 companies |
| Nicholas Birger Christensen | Founder | 0 companies |