| Revenue | DKK -494K | -8% |
| EBITDA | DKK -1,1M | +4% |
| Net profit | DKK 2,6M | +7% |
| Total assets | DKK 52,5M | +1% |
| Equity | DKK 51,3M | +0% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -0 | -1.277 | -2.932 | -918 | -1.160 | -534 | 166 | -1.462 | -648 | -508 | -572 | -537 | -494 |
| Staff expenses | -0 | -0 | -0 | -0 | -524 | -0 | -1.131 | -1.126 | -1.065 | -650 | -524 | -595 | -616 | -645 | -640 |
| EBITDA | — | -0 | -0 | -1.277 | -3.456 | -1.118 | -2.291 | -1.660 | -898 | -2.112 | -1.173 | -1.104 | -1.188 | -1.182 | -1.135 |
| Depreciation & amort. | -0 | -0 | -0 | -51 | -5 | -2 | -71 | -199 | -49 | -76 | -147 | -73 | -40 | -37 | -29 |
| EBIT | — | -0 | -0 | -1.327 | -3.460 | -1.120 | -2.361 | -1.859 | -948 | -2.188 | -1.319 | -1.177 | -1.227 | -1.219 | -1.163 |
| Net financials | 0 | 4 | 2 | 74.476 | -5.882 | 261 | 8.491 | 925 | 3.396 | 2.394 | 5.454 | 399 | 2.605 | 4.353 | 4.520 |
| Profit before tax | — | 4 | 2 | 73.149 | -9.342 | -860 | 6.129 | -934 | 2.448 | 206 | 4.135 | -778 | 1.377 | 3.134 | 3.356 |
| Tax | -0 | -0 | 0 | -0 | -79 | -0 | -667 | 667 | -0 | -0 | 670 | -134 | 318 | 703 | 755 |
| Net profit | — | 4 | 2 | 73.149 | -9.262 | -860 | 6.796 | -1.601 | 2.448 | 206 | 3.465 | -644 | 1.060 | 2.431 | 2.601 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10 | 10 | 83.603 | 69.471 | 62.884 | 65.877 | 63.286 | 55.185 | 52.357 | 56.860 | 54.233 | 50.840 | 51.950 | 52.519 |
| Equity | — | 5 | 10 | 81.421 | 67.159 | 61.299 | 57.095 | 55.495 | 54.943 | 52.148 | 55.613 | 53.969 | 50.529 | 51.160 | 51.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 86 | 7.323 | 7.332 | 44 | 75 | 75 | 21 | 21 | 554 | 21 |
| Short-term debt | 0 | 0 | 0 | 2.182 | 2.312 | 1.499 | 1.459 | 460 | 198 | 133 | 1.034 | 243 | 167 | 117 | 1.121 |
| Total debt | 0 | 0 | 0 | 2.182 | 2.312 | 1.584 | 8.782 | 7.791 | 242 | 208 | 1.109 | 264 | 188 | 671 | 1.142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|